Pexip Holding ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	6,409	7,983	4,460	2,626	1,297	4,232
Market Cap Growth	53.88%	79.00%	69.84%	102.38%	-69.34%	-36.57%
Enterprise Value	5,858	7,508	3,917	2,188	903	3,409
Last Close Price	61.40	77.90	41.26	23.45	11.59	37.12
PE Ratio	31.33	38.42	37.82	-	-	-
Forward PE	23.52	34.78	24.09	39.54	179.27	-
PS Ratio	5.22	6.50	3.99	2.64	1.50	5.25
PB Ratio	4.24	5.28	2.77	1.69	0.81	2.22
P/TBV Ratio	7.87	9.80	4.88	3.16	1.72	3.83
P/FCF Ratio	16.43	20.46	19.53	16.31	-	-
P/OCF Ratio	16.26	20.25	18.24	14.79	-	-
EV/Sales Ratio	4.77	6.11	3.50	2.20	1.04	4.23
EV/EBITDA Ratio	20.10	27.19	28.33	88.20	-	-
EV/EBIT Ratio	21.85	28.00	30.36	-	-	-
EV/FCF Ratio	15.02	19.25	17.15	13.59	-	-
Debt / Equity Ratio	0.03	0.03	0.04	0.03	0.06	0.06
Debt / EBITDA Ratio	0.17	0.17	0.41	1.06	-	-
Debt / FCF Ratio	0.13	0.13	0.28	0.31	-	-
Net Debt / Equity Ratio	-0.36	-0.36	-0.35	-0.30	-0.21	-0.36
Net Debt / EBITDA Ratio	-1.99	-1.99	-4.08	-19.06	1.24	3.98
Net Debt / FCF Ratio	-1.41	-1.41	-2.47	-2.94	1.62	3.59
Asset Turnover	0.56	0.56	0.53	0.48	0.39	0.33
Quick Ratio	1.58	1.58	1.85	1.84	1.58	2.77
Current Ratio	1.64	1.64	1.89	1.90	1.64	2.84
Return on Equity (ROE)	13.32%	13.32%	7.46%	-5.06%	-14.96%	-8.01%
Return on Assets (ROA)	7.66%	7.66%	3.82%	-0.40%	-8.36%	-5.08%
Return on Invested Capital (ROIC)	22.80%	21.13%	8.72%	-1.12%	-24.03%	-17.46%
Return on Capital Employed (ROCE)	16.90%	16.90%	7.60%	-0.80%	-17.90%	-9.70%
Earnings Yield	3.24%	2.60%	2.64%	-3.04%	-20.21%	-3.72%
FCF Yield	6.09%	4.89%	5.12%	6.13%	-15.76%	-4.50%
Dividend Yield	6.51%	3.85%	4.85%	2.56%	-	-
Payout Ratio	125.04%	125.04%	94.77%	-	-	-
Buyback Yield / Dilution	-0.97%	-0.97%	-3.75%	0.27%	1.43%	-10.31%
Total Shareholder Return	5.55%	2.88%	1.09%	2.83%	1.43%	-10.31%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.