PetroNor E&P ASA (OSL: PNOR)
Norway
· Delayed Price · Currency is NOK 10.68
+0.20 (1.91%)
Nov 22, 2024, 4:25 PM CET
PetroNor E&P ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Revenue | 200.6 | 187.33 | 146.07 | 106.46 | 67.54 | 102.76 | Upgrade
|
| Revenue Growth (YoY) | -2.87% | 28.25% | 37.20% | 57.62% | -34.27% | 1.67% | Upgrade
|
| Cost of Revenue | 81.13 | 70.67 | 46.21 | 34.59 | 25.89 | 37.21 | Upgrade
|
| Gross Profit | 119.47 | 116.66 | 99.86 | 71.88 | 41.66 | 65.55 | Upgrade
|
| Selling, General & Admin | 13.73 | 11.13 | 14.16 | 13.13 | 11.58 | 14.49 | Upgrade
|
| Other Operating Expenses | 2.01 | 2.71 | 1.06 | 0.13 | 0.89 | 0.87 | Upgrade
|
| Operating Expenses | 15.8 | 14.59 | 15.76 | 15.53 | 12.47 | 34.73 | Upgrade
|
| Operating Income | 103.67 | 102.07 | 84.09 | 56.35 | 29.19 | 30.82 | Upgrade
|
| Interest Expense | -1.11 | -0.85 | -2.32 | -2.05 | -1.52 | -0.84 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.48 | -0.27 | -1.93 | -0.06 | 1.51 | -0.44 | Upgrade
|
| EBT Excluding Unusual Items | 105.07 | 100.95 | 79.85 | 54.25 | 29.17 | 29.54 | Upgrade
|
| Other Unusual Items | - | - | -0.17 | - | -0.95 | -5.41 | Upgrade
|
| Pretax Income | 105.07 | 100.95 | 79.68 | 54.25 | 28.23 | 24.13 | Upgrade
|
| Income Tax Expense | 40.91 | 39.85 | 47.58 | 33.1 | 17.08 | 29.89 | Upgrade
|
| Earnings From Continuing Operations | 64.16 | 61.09 | 32.1 | 21.14 | 11.15 | -5.76 | Upgrade
|
| Earnings From Discontinued Operations | 17.96 | 17.96 | 2.32 | - | - | - | Upgrade
|
| Net Income to Company | 82.12 | 79.05 | 34.43 | 21.14 | 11.15 | -5.76 | Upgrade
|
| Minority Interest in Earnings | -11.54 | -11.22 | -7.39 | -8.83 | -8.78 | -7.6 | Upgrade
|
| Net Income | 70.58 | 67.83 | 27.04 | 12.31 | 2.37 | -13.36 | Upgrade
|
| Net Income to Common | 70.58 | 67.83 | 27.04 | 12.31 | 2.37 | -13.36 | Upgrade
|
| Net Income Growth | 20.78% | 150.89% | 119.56% | 418.92% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 142 | 142 | 137 | 116 | 97 | 87 | Upgrade
|
| Shares Outstanding (Diluted) | 142 | 142 | 137 | 116 | 97 | 87 | Upgrade
|
| Shares Change (YoY) | 0.03% | 3.70% | 18.15% | 19.26% | 12.24% | 6.35% | Upgrade
|
| EPS (Basic) | 0.50 | 0.48 | 0.20 | 0.11 | 0.02 | -0.15 | Upgrade
|
| EPS (Diluted) | 0.50 | 0.48 | 0.20 | 0.11 | 0.02 | -0.15 | Upgrade
|
| EPS Growth | 20.69% | 141.80% | 85.77% | 341.67% | - | - | Upgrade
|
| Free Cash Flow | 63.01 | 11.31 | -0.59 | 0.11 | -7.53 | 30.14 | Upgrade
|
| Free Cash Flow Per Share | 0.44 | 0.08 | -0.00 | 0.00 | -0.08 | 0.35 | Upgrade
|
| Gross Margin | 59.56% | 62.28% | 68.36% | 67.51% | 61.68% | 63.79% | Upgrade
|
| Operating Margin | 51.68% | 54.49% | 57.57% | 52.93% | 43.21% | 30.00% | Upgrade
|
| Profit Margin | 35.18% | 36.21% | 18.51% | 11.57% | 3.51% | -13.01% | Upgrade
|
| Free Cash Flow Margin | 31.41% | 6.04% | -0.40% | 0.11% | -11.15% | 29.33% | Upgrade
|
| EBITDA | 129.32 | 121.79 | 94.23 | 61.77 | 34.6 | 35.02 | Upgrade
|
| EBITDA Margin | 64.47% | 65.01% | 64.51% | 58.02% | 51.22% | 34.08% | Upgrade
|
| D&A For EBITDA | 25.66 | 19.72 | 10.14 | 5.42 | 5.41 | 4.2 | Upgrade
|
| EBIT | 103.67 | 102.07 | 84.09 | 56.35 | 29.19 | 30.82 | Upgrade
|
| EBIT Margin | 51.68% | 54.49% | 57.57% | 52.93% | 43.21% | 30.00% | Upgrade
|
| Effective Tax Rate | 38.93% | 39.48% | 59.71% | 61.02% | 60.50% | 123.87% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.