Prosafe SE (OSL:PRS)
Norway flag Norway · Delayed Price · Currency is NOK
7.40
+0.03 (0.41%)
Jun 6, 2025, 1:21 PM CET

Prosafe SE Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
135.1136.193.2169.3121.854.3
Upgrade
Other Revenue
3.73.72.830.118.32.8
Upgrade
Revenue
138.8139.896199.4140.157.1
Upgrade
Revenue Growth (YoY)
19.96%45.63%-51.86%42.33%145.36%-74.64%
Upgrade
Cost of Revenue
26.825.221.820.822.710.1
Upgrade
Gross Profit
112114.674.2178.6117.447
Upgrade
Selling, General & Admin
45.645.640.955.847.729
Upgrade
Other Operating Expenses
41.841.845.560.945.827.1
Upgrade
Operating Expenses
120.7120.4117.5146.2126.5100.6
Upgrade
Operating Income
-8.7-5.8-43.332.4-9.1-53.6
Upgrade
Interest Expense
-30.1-31.1-30.9-18.7-38.1-74.7
Upgrade
Interest & Investment Income
2.12.32.10.710.5
Upgrade
Currency Exchange Gain (Loss)
1.31.3-1.70.61.8-0.1
Upgrade
Other Non Operating Income (Expenses)
-5--1.1-1.2-0.6-2.3
Upgrade
EBT Excluding Unusual Items
-40.4-33.3-74.913.8-45-130.2
Upgrade
Gain (Loss) on Sale of Assets
--1.7-0.51-0.4
Upgrade
Asset Writedown
-8.4-8.4---1.1-810.3
Upgrade
Legal Settlements
-----54.4-
Upgrade
Other Unusual Items
-2.9-2.9--3.51,031-6.8
Upgrade
Pretax Income
-51.7-44.6-73.29.8931-947.7
Upgrade
Income Tax Expense
1.32.1-5.48.33.12.4
Upgrade
Net Income
-53-46.7-67.81.5927.9-950.1
Upgrade
Net Income to Common
-53-46.7-67.81.5927.9-950.1
Upgrade
Net Income Growth
----99.84%--
Upgrade
Shares Outstanding (Basic)
181811940
Upgrade
Shares Outstanding (Diluted)
181811940
Upgrade
Shares Change (YoY)
31.63%58.15%28.01%150.43%3905.75%-
Upgrade
EPS (Basic)
-2.96-2.61-6.000.17263.27-10798.19
Upgrade
EPS (Diluted)
-2.96-2.61-6.000.17263.27-10798.19
Upgrade
EPS Growth
----99.94%--
Upgrade
Free Cash Flow
16.96.4-49.2396.1-36
Upgrade
Free Cash Flow Per Share
0.940.36-4.364.421.73-409.15
Upgrade
Gross Margin
80.69%81.97%77.29%89.57%83.80%82.31%
Upgrade
Operating Margin
-6.27%-4.15%-45.10%16.25%-6.49%-93.87%
Upgrade
Profit Margin
-38.18%-33.41%-70.63%0.75%662.31%-1663.92%
Upgrade
Free Cash Flow Margin
12.18%4.58%-51.25%19.56%4.35%-63.05%
Upgrade
EBITDA
32.635.2-12.661.523.5-9.1
Upgrade
EBITDA Margin
23.49%25.18%-13.13%30.84%16.77%-15.94%
Upgrade
D&A For EBITDA
41.34130.729.132.644.5
Upgrade
EBIT
-8.7-5.8-43.332.4-9.1-53.6
Upgrade
EBIT Margin
-6.27%-4.15%-45.10%16.25%-6.49%-93.87%
Upgrade
Effective Tax Rate
---84.69%0.33%-
Upgrade
Revenue as Reported
139.8139.897.7198.9141.156.7
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.