Prosafe SE Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 3, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,223	125	1,229	1,128	1,394	89
Market Cap Growth	496.35%	-89.84%	8.99%	-19.07%	1467.80%	-48.55%
Enterprise Value	3,356	3,852	5,182	4,908	14,209	12,467
Last Close Price	3.47	6.99	68.80	113.80	140.61	956.91
PE Ratio	0.24	-	-	76.33	0.17	-
Forward PE	1.74	-	-	-	-	-
PS Ratio	0.79	0.08	1.26	0.57	1.13	0.18
PB Ratio	0.90	-0.83	3.59	3.07	4.36	-0.01
P/TBV Ratio	0.90	-	3.59	3.07	4.36	-
P/FCF Ratio	-	1.72	-	2.94	25.93	-
P/OCF Ratio	3.09	0.48	-	2.33	6.76	-
PEG Ratio	-	0.54	0.54	0.54	0.54	0.54
EV/Sales Ratio	2.17	2.42	5.32	2.50	11.51	25.47
EV/EBITDA Ratio	9.38	9.63	-	8.10	68.63	-
EV/EBIT Ratio	-	-	-	15.38	-	-
EV/FCF Ratio	-21.96	52.97	-	12.77	264.39	-
Debt / Equity Ratio	2.18	-31.51	12.41	11.32	11.66	-1.59
Debt / EBITDA Ratio	8.29	11.68	-	6.82	17.71	-
Debt / FCF Ratio	-	64.98	-	10.83	69.39	-
Asset Turnover	0.32	0.30	0.19	0.40	0.26	0.06
Inventory Turnover	-	5.04	4.45	7.56	23.90	6.97
Quick Ratio	1.44	0.18	2.32	2.67	2.74	0.11
Current Ratio	1.69	0.21	2.58	2.88	2.93	0.12
Return on Equity (ROE)	172.77%	-453.40%	-190.72%	4.08%	-	-
Return on Assets (ROA)	-0.70%	-0.78%	-5.45%	4.08%	-1.05%	-3.24%
Return on Invested Capital (ROIC)	-1.59%	-1.57%	-11.53%	1.31%	-2.26%	-6.48%
Return on Capital Employed (ROCE)	-1.30%	-10.30%	-9.60%	7.10%	-2.00%	6.20%
Earnings Yield	98.96%	-424.77%	-55.92%	1.31%	586.55%	-9160.66%
FCF Yield	-12.49%	58.21%	-40.58%	34.06%	3.86%	-347.10%
Buyback Yield / Dilution	-388.70%	-58.15%	-28.01%	-150.43%	-3905.75%	-
Total Shareholder Return	-388.70%	-58.15%	-28.01%	-150.43%	-3905.75%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.