Rana Gruber ASA (OSL: RANA)
Norway
· Delayed Price · Currency is NOK 71.70
+0.50 (0.70%)
Dec 20, 2024, 4:25 PM CET
Rana Gruber ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,841 | 1,932 | 1,423 | 1,668 | 1,550 | 1,111 | Upgrade
|
| Revenue Growth (YoY) | 8.66% | 35.74% | -14.69% | 7.66% | 39.51% | 39.70% | Upgrade
|
| Cost of Revenue | 400.82 | 386.9 | 341.28 | 283.38 | 299.62 | 384.58 | Upgrade
|
| Gross Profit | 1,441 | 1,545 | 1,082 | 1,385 | 1,250 | 726.27 | Upgrade
|
| Selling, General & Admin | 404.43 | 354.51 | 301.41 | 282.56 | 214.29 | 190.03 | Upgrade
|
| Other Operating Expenses | 292 | 260.94 | 213.44 | 165.16 | 144.45 | 148.09 | Upgrade
|
| Operating Expenses | 871.54 | 780.87 | 673.59 | 621.96 | 507.44 | 439.62 | Upgrade
|
| Operating Income | 569.1 | 764.28 | 408.45 | 763.09 | 742.69 | 286.65 | Upgrade
|
| Interest Expense | -12.02 | -9.42 | -11.14 | -9.75 | -30.34 | -25.95 | Upgrade
|
| Interest & Investment Income | 10.23 | 12.21 | 7.65 | - | 5.5 | 8.97 | Upgrade
|
| Currency Exchange Gain (Loss) | 15.37 | -15.29 | -40.62 | -17.46 | -2.83 | -26.64 | Upgrade
|
| Other Non Operating Income (Expenses) | 47.82 | -123.88 | 272.52 | 23.87 | -357.45 | -170.52 | Upgrade
|
| EBT Excluding Unusual Items | 630.5 | 627.89 | 636.86 | 759.75 | 357.57 | 72.5 | Upgrade
|
| Pretax Income | 630.5 | 627.89 | 636.86 | 759.75 | 357.57 | 72.5 | Upgrade
|
| Income Tax Expense | 138.77 | 138.2 | 152.64 | 167.7 | 78.68 | 15.54 | Upgrade
|
| Net Income to Company | - | 489.69 | 484.23 | 592.05 | 278.89 | 56.97 | Upgrade
|
| Net Income | 491.72 | 489.69 | 484.23 | 592.05 | 278.89 | 56.97 | Upgrade
|
| Net Income to Common | 491.72 | 489.69 | 484.23 | 592.05 | 278.89 | 56.97 | Upgrade
|
| Net Income Growth | -13.85% | 1.13% | -18.21% | 112.29% | 389.58% | - | Upgrade
|
| Shares Outstanding (Basic) | 37 | 37 | 37 | 37 | 37 | 37 | Upgrade
|
| Shares Outstanding (Diluted) | 37 | 37 | 37 | 37 | 37 | 37 | Upgrade
|
| Shares Change (YoY) | 0.01% | -0.09% | -0.62% | -0.12% | 0.15% | - | Upgrade
|
| EPS (Basic) | 13.25 | 13.20 | 13.05 | 15.85 | 7.46 | 1.53 | Upgrade
|
| EPS (Diluted) | 13.25 | 13.20 | 13.05 | 15.85 | 7.46 | 1.53 | Upgrade
|
| EPS Growth | -13.86% | 1.22% | -17.71% | 112.53% | 388.83% | - | Upgrade
|
| Free Cash Flow | 231.62 | 529.73 | 206.77 | 742.79 | 334.52 | 30 | Upgrade
|
| Free Cash Flow Per Share | 6.24 | 14.28 | 5.57 | 19.89 | 8.95 | 0.80 | Upgrade
|
| Dividend Per Share | 9.240 | 12.360 | 7.650 | 9.320 | - | - | Upgrade
|
| Dividend Growth | -16.68% | 61.57% | -17.92% | - | - | - | Upgrade
|
| Gross Margin | 78.23% | 79.97% | 76.02% | 83.02% | 80.67% | 65.38% | Upgrade
|
| Operating Margin | 30.90% | 39.56% | 28.70% | 45.74% | 47.92% | 25.80% | Upgrade
|
| Profit Margin | 26.70% | 25.35% | 34.02% | 35.49% | 18.00% | 5.13% | Upgrade
|
| Free Cash Flow Margin | 12.58% | 27.42% | 14.53% | 44.52% | 21.59% | 2.70% | Upgrade
|
| EBITDA | 656.84 | 882.89 | 535.96 | 912.59 | 865.43 | 388.15 | Upgrade
|
| EBITDA Margin | 35.67% | 45.70% | 37.66% | 54.70% | 55.84% | 34.94% | Upgrade
|
| D&A For EBITDA | 87.75 | 118.61 | 127.51 | 149.5 | 122.74 | 101.5 | Upgrade
|
| EBIT | 569.1 | 764.28 | 408.45 | 763.09 | 742.69 | 286.65 | Upgrade
|
| EBIT Margin | 30.90% | 39.56% | 28.70% | 45.74% | 47.92% | 25.80% | Upgrade
|
| Effective Tax Rate | 22.01% | 22.01% | 23.97% | 22.07% | 22.00% | 21.43% | Upgrade
|
| Revenue as Reported | - | - | - | - | - | 1,121 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.