Rana Gruber ASA (OSL:RANA)
Norway flag Norway · Delayed Price · Currency is NOK
68.00
+0.10 (0.15%)
Apr 1, 2025, 4:25 PM CET

Rana Gruber ASA Income Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
1,6641,9321,4231,6681,550
Upgrade
Revenue Growth (YoY)
-13.85%35.74%-14.69%7.66%39.51%
Upgrade
Cost of Revenue
450.28386.9341.28283.38299.62
Upgrade
Gross Profit
1,2141,5451,0821,3851,250
Upgrade
Selling, General & Admin
407.98354.51301.41282.56214.29
Upgrade
Other Operating Expenses
273.52260.94213.44165.16144.45
Upgrade
Operating Expenses
864.46780.87673.59621.96507.44
Upgrade
Operating Income
349.71764.28408.45763.09742.69
Upgrade
Interest Expense
-14.41-9.42-11.14-9.75-30.34
Upgrade
Interest & Investment Income
7.4512.217.65-5.5
Upgrade
Currency Exchange Gain (Loss)
-53.69-15.29-40.62-17.46-2.83
Upgrade
Other Non Operating Income (Expenses)
190.86-123.88272.5223.87-357.45
Upgrade
EBT Excluding Unusual Items
479.91627.89636.86759.75357.57
Upgrade
Pretax Income
479.91627.89636.86759.75357.57
Upgrade
Income Tax Expense
109.09138.2152.64167.778.68
Upgrade
Net Income to Company
370.83489.69484.23592.05278.89
Upgrade
Net Income
370.83489.69484.23592.05278.89
Upgrade
Net Income to Common
370.83489.69484.23592.05278.89
Upgrade
Net Income Growth
-24.27%1.13%-18.21%112.29%389.58%
Upgrade
Shares Outstanding (Basic)
3737373737
Upgrade
Shares Outstanding (Diluted)
3737373737
Upgrade
Shares Change (YoY)
--0.09%-0.61%-0.11%0.15%
Upgrade
EPS (Basic)
10.0013.2013.0515.857.46
Upgrade
EPS (Diluted)
10.0013.2013.0515.857.46
Upgrade
EPS Growth
-24.27%1.22%-17.71%112.54%388.83%
Upgrade
Free Cash Flow
122.86529.73206.77742.79334.52
Upgrade
Free Cash Flow Per Share
3.3114.285.5719.898.95
Upgrade
Dividend Per Share
6.77012.3607.6509.320-
Upgrade
Dividend Growth
-45.23%61.57%-17.92%--
Upgrade
Gross Margin
72.95%79.97%76.02%83.02%80.67%
Upgrade
Operating Margin
21.01%39.56%28.70%45.74%47.92%
Upgrade
Profit Margin
22.28%25.35%34.02%35.48%18.00%
Upgrade
Free Cash Flow Margin
7.38%27.42%14.53%44.52%21.58%
Upgrade
EBITDA
461.76882.89535.96912.59865.43
Upgrade
EBITDA Margin
27.74%45.70%37.66%54.70%55.84%
Upgrade
D&A For EBITDA
112.05118.61127.51149.5122.74
Upgrade
EBIT
349.71764.28408.45763.09742.69
Upgrade
EBIT Margin
21.01%39.56%28.70%45.74%47.92%
Upgrade
Effective Tax Rate
22.73%22.01%23.97%22.07%22.00%
Upgrade
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.