Rana Gruber ASA (OSL:RANA)
Norway
· Delayed Price · Currency is NOK 72.50
-0.50 (-0.68%)
Feb 21, 2025, 4:25 PM CET
Rana Gruber ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1,664 | 1,932 | 1,423 | 1,668 | 1,550 | Upgrade
|
| Revenue Growth (YoY) | -13.85% | 35.74% | -14.69% | 7.66% | 39.51% | Upgrade
|
| Cost of Revenue | 450.28 | 386.9 | 341.28 | 283.38 | 299.62 | Upgrade
|
| Gross Profit | 1,214 | 1,545 | 1,082 | 1,385 | 1,250 | Upgrade
|
| Selling, General & Admin | 387.95 | 354.51 | 301.41 | 282.56 | 214.29 | Upgrade
|
| Other Operating Expenses | 293.55 | 260.94 | 213.44 | 165.16 | 144.45 | Upgrade
|
| Operating Expenses | 864.46 | 780.87 | 673.59 | 621.96 | 507.44 | Upgrade
|
| Operating Income | 349.71 | 764.28 | 408.45 | 763.09 | 742.69 | Upgrade
|
| Interest Expense | -18.02 | -9.42 | -11.14 | -9.75 | -30.34 | Upgrade
|
| Interest & Investment Income | 9.71 | 12.21 | 7.65 | - | 5.5 | Upgrade
|
| Currency Exchange Gain (Loss) | -53.69 | -15.29 | -40.62 | -17.46 | -2.83 | Upgrade
|
| Other Non Operating Income (Expenses) | 192.21 | -123.88 | 272.52 | 23.87 | -357.45 | Upgrade
|
| EBT Excluding Unusual Items | 479.91 | 627.89 | 636.86 | 759.75 | 357.57 | Upgrade
|
| Pretax Income | 479.91 | 627.89 | 636.86 | 759.75 | 357.57 | Upgrade
|
| Income Tax Expense | 105.58 | 138.2 | 152.64 | 167.7 | 78.68 | Upgrade
|
| Net Income to Company | 374.33 | 489.69 | 484.23 | 592.05 | 278.89 | Upgrade
|
| Net Income | 374.33 | 489.69 | 484.23 | 592.05 | 278.89 | Upgrade
|
| Net Income to Common | 374.33 | 489.69 | 484.23 | 592.05 | 278.89 | Upgrade
|
| Net Income Growth | -23.56% | 1.13% | -18.21% | 112.29% | 389.58% | Upgrade
|
| Shares Outstanding (Basic) | 37 | 37 | 37 | 37 | 37 | Upgrade
|
| Shares Outstanding (Diluted) | 37 | 37 | 37 | 37 | 37 | Upgrade
|
| Shares Change (YoY) | 0.04% | -0.09% | -0.62% | -0.12% | 0.15% | Upgrade
|
| EPS (Basic) | 10.09 | 13.20 | 13.05 | 15.85 | 7.46 | Upgrade
|
| EPS (Diluted) | 10.09 | 13.20 | 13.05 | 15.85 | 7.46 | Upgrade
|
| EPS Growth | -23.59% | 1.22% | -17.71% | 112.53% | 388.83% | Upgrade
|
| Free Cash Flow | 122.86 | 529.73 | 206.77 | 742.79 | 334.52 | Upgrade
|
| Free Cash Flow Per Share | 3.31 | 14.28 | 5.57 | 19.89 | 8.95 | Upgrade
|
| Dividend Per Share | 6.770 | 12.360 | 7.650 | 9.320 | - | Upgrade
|
| Dividend Growth | -45.23% | 61.57% | -17.92% | - | - | Upgrade
|
| Gross Margin | 72.95% | 79.97% | 76.02% | 83.02% | 80.67% | Upgrade
|
| Operating Margin | 21.01% | 39.56% | 28.70% | 45.74% | 47.92% | Upgrade
|
| Profit Margin | 22.49% | 25.35% | 34.02% | 35.49% | 18.00% | Upgrade
|
| Free Cash Flow Margin | 7.38% | 27.42% | 14.53% | 44.52% | 21.59% | Upgrade
|
| EBITDA | 532.67 | 882.89 | 535.96 | 912.59 | 865.43 | Upgrade
|
| EBITDA Margin | 32.00% | 45.70% | 37.66% | 54.70% | 55.84% | Upgrade
|
| D&A For EBITDA | 182.96 | 118.61 | 127.51 | 149.5 | 122.74 | Upgrade
|
| EBIT | 349.71 | 764.28 | 408.45 | 763.09 | 742.69 | Upgrade
|
| EBIT Margin | 21.01% | 39.56% | 28.70% | 45.74% | 47.92% | Upgrade
|
| Effective Tax Rate | 22.00% | 22.01% | 23.97% | 22.07% | 22.00% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.