Sats ASA (OSL: SATS)
Norway
· Delayed Price · Currency is NOK 25.80
+0.30 (1.18%)
Dec 23, 2024, 4:25 PM CET
Sats ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 4,981 | 4,734 | 4,082 | 3,247 | 3,534 | 3,987 | Upgrade
|
| Revenue Growth (YoY) | 8.57% | 15.97% | 25.72% | -8.12% | -11.36% | 22.34% | Upgrade
|
| Cost of Revenue | 1,964 | 1,814 | 1,734 | 1,505 | 1,474 | 1,578 | Upgrade
|
| Gross Profit | 3,017 | 2,920 | 2,348 | 1,742 | 2,060 | 2,409 | Upgrade
|
| Selling, General & Admin | 110 | 110 | 167 | 166 | 152 | 129 | Upgrade
|
| Other Operating Expenses | 1,032 | 1,043 | 1,030 | 754 | 776 | 784 | Upgrade
|
| Operating Expenses | 2,348 | 2,331 | 2,317 | 1,962 | 1,973 | 1,885 | Upgrade
|
| Operating Income | 669 | 589 | 31 | -220 | 87 | 524 | Upgrade
|
| Interest Expense | -273 | -352 | -253 | -285 | -305 | -248 | Upgrade
|
| Interest & Investment Income | 42 | 50 | 12 | - | - | 1 | Upgrade
|
| Currency Exchange Gain (Loss) | 72 | 72 | -14 | -35 | 66 | -26 | Upgrade
|
| Other Non Operating Income (Expenses) | -124 | -46 | -28 | 21 | -26 | -3 | Upgrade
|
| EBT Excluding Unusual Items | 386 | 313 | -252 | -519 | -178 | 248 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -9 | -3 | -78 | -1 | Upgrade
|
| Pretax Income | 386 | 313 | -261 | -522 | -256 | 247 | Upgrade
|
| Income Tax Expense | 101 | 89 | -15 | -70 | 69 | 60 | Upgrade
|
| Earnings From Continuing Operations | 285 | 224 | -246 | -452 | -325 | 187 | Upgrade
|
| Net Income to Company | - | 224 | -246 | -452 | -325 | 187 | Upgrade
|
| Net Income | 285 | 224 | -246 | -452 | -325 | 187 | Upgrade
|
| Net Income to Common | 285 | 224 | -246 | -452 | -325 | 187 | Upgrade
|
| Shares Outstanding (Basic) | 204 | 203 | 197 | 171 | 171 | 123 | Upgrade
|
| Shares Outstanding (Diluted) | 205 | 204 | 197 | 171 | 171 | 123 | Upgrade
|
| Shares Change (YoY) | 0.93% | 3.63% | 15.26% | -0.04% | 38.74% | 9.72% | Upgrade
|
| EPS (Basic) | 1.39 | 1.10 | -1.25 | -2.65 | -1.90 | 1.52 | Upgrade
|
| EPS (Diluted) | 1.39 | 1.10 | -1.25 | -2.65 | -1.90 | 1.52 | Upgrade
|
| Free Cash Flow | 1,710 | 1,591 | 826 | 790 | 883 | 1,080 | Upgrade
|
| Free Cash Flow Per Share | 8.33 | 7.80 | 4.19 | 4.62 | 5.17 | 8.77 | Upgrade
|
| Gross Margin | 60.57% | 61.68% | 57.52% | 53.65% | 58.29% | 60.42% | Upgrade
|
| Operating Margin | 13.43% | 12.44% | 0.76% | -6.78% | 2.46% | 13.14% | Upgrade
|
| Profit Margin | 5.72% | 4.73% | -6.03% | -13.92% | -9.20% | 4.69% | Upgrade
|
| Free Cash Flow Margin | 34.33% | 33.61% | 20.24% | 24.33% | 24.99% | 27.09% | Upgrade
|
| EBITDA | 97 | 775 | 219 | -38 | 276 | 692 | Upgrade
|
| EBITDA Margin | 1.95% | 16.37% | 5.37% | -1.17% | 7.81% | 17.36% | Upgrade
|
| D&A For EBITDA | -572 | 186 | 188 | 182 | 189 | 168 | Upgrade
|
| EBIT | 669 | 589 | 31 | -220 | 87 | 524 | Upgrade
|
| EBIT Margin | 13.43% | 12.44% | 0.76% | -6.78% | 2.46% | 13.14% | Upgrade
|
| Effective Tax Rate | 26.17% | 28.43% | - | - | - | 24.29% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.