Scana ASA (OSL: SCANA)
Norway
· Delayed Price · Currency is NOK 2.855
-0.040 (-1.38%)
Nov 21, 2024, 4:25 PM CET
Scana ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 1,934 | 1,606 | 905.3 | 304.26 | 303.42 | 360.88 | Upgrade
|
| Other Revenue | 0.2 | 0.2 | 0.2 | - | 0.01 | 0.25 | Upgrade
|
| Revenue | 1,934 | 1,606 | 905.5 | 304.26 | 303.42 | 361.13 | Upgrade
|
| Revenue Growth (YoY) | 32.54% | 77.35% | 197.61% | 0.28% | -15.98% | 77.00% | Upgrade
|
| Cost of Revenue | 937.8 | 881.3 | 438.2 | 169.75 | 169.31 | 224.17 | Upgrade
|
| Gross Profit | 996.1 | 724.6 | 467.3 | 134.51 | 134.12 | 136.96 | Upgrade
|
| Selling, General & Admin | 616.9 | 462 | 350.5 | 89.24 | 81.67 | 80.04 | Upgrade
|
| Other Operating Expenses | 108.2 | 81.5 | 52.3 | 29.04 | 32.58 | 49.25 | Upgrade
|
| Operating Expenses | 833.3 | 639.3 | 492.4 | 125.29 | 122.13 | 136.9 | Upgrade
|
| Operating Income | 162.8 | 85.3 | -25.1 | 9.22 | 11.98 | 0.05 | Upgrade
|
| Interest Expense | -37 | -40.5 | -41.7 | -5.71 | -9.13 | -7 | Upgrade
|
| Interest & Investment Income | 3.2 | 3.2 | 1 | 0.03 | 0.05 | 1.06 | Upgrade
|
| Earnings From Equity Investments | - | 4.8 | 4.3 | 3.31 | 3.51 | 4.72 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.7 | 8.1 | 4 | -2.02 | 1.53 | 3.81 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.9 | -2.3 | -4.5 | -2.03 | -2.01 | -3.7 | Upgrade
|
| EBT Excluding Unusual Items | 127.8 | 58.6 | -62 | 2.81 | 5.93 | -1.06 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.1 | 0.1 | 6.2 | 0.42 | 13.74 | 2.96 | Upgrade
|
| Asset Writedown | -2.1 | -2.1 | - | -1.2 | - | -2.71 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.99 | - | Upgrade
|
| Pretax Income | 125.8 | 56.6 | -55.8 | 2.03 | 20.65 | -0.81 | Upgrade
|
| Income Tax Expense | 13.9 | -15 | -11.3 | -24.29 | -29.61 | -4.1 | Upgrade
|
| Earnings From Continuing Operations | 111.9 | 71.6 | -44.5 | 26.32 | 50.26 | 3.29 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 0.44 | - | 5.98 | Upgrade
|
| Net Income to Company | 111.9 | 71.6 | -44.5 | 26.76 | 50.26 | 9.27 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | 0.01 | Upgrade
|
| Net Income | 111.9 | 71.6 | -44.5 | 26.76 | 50.26 | 9.28 | Upgrade
|
| Net Income to Common | 111.9 | 71.6 | -44.5 | 26.76 | 50.26 | 9.28 | Upgrade
|
| Net Income Growth | 101.26% | - | - | -46.77% | 441.81% | - | Upgrade
|
| Shares Outstanding (Basic) | - | 443 | 386 | 108 | 108 | 108 | Upgrade
|
| Shares Outstanding (Diluted) | - | 470 | 386 | 117 | 117 | 108 | Upgrade
|
| Shares Change (YoY) | - | 21.75% | 230.93% | 0.17% | 8.40% | - | Upgrade
|
| EPS (Basic) | - | 0.16 | -0.12 | 0.25 | 0.47 | 0.09 | Upgrade
|
| EPS (Diluted) | - | 0.15 | -0.12 | 0.23 | 0.43 | 0.09 | Upgrade
|
| EPS Growth | - | - | - | -45.64% | 402.37% | - | Upgrade
|
| Free Cash Flow | 88.1 | 125.2 | 50.6 | 23.22 | 37.98 | 54.02 | Upgrade
|
| Free Cash Flow Per Share | - | 0.27 | 0.13 | 0.20 | 0.33 | 0.50 | Upgrade
|
| Gross Margin | 51.51% | 45.12% | 51.61% | 44.21% | 44.20% | 37.92% | Upgrade
|
| Operating Margin | 8.42% | 5.31% | -2.77% | 3.03% | 3.95% | 0.01% | Upgrade
|
| Profit Margin | 5.79% | 4.46% | -4.91% | 8.79% | 16.57% | 2.57% | Upgrade
|
| Free Cash Flow Margin | 4.56% | 7.80% | 5.59% | 7.63% | 12.52% | 14.96% | Upgrade
|
| EBITDA | 200.5 | 110.6 | -1.2 | 11.96 | 14.62 | 2.12 | Upgrade
|
| EBITDA Margin | 10.37% | 6.89% | -0.13% | 3.93% | 4.82% | 0.59% | Upgrade
|
| D&A For EBITDA | 37.7 | 25.3 | 23.9 | 2.74 | 2.64 | 2.07 | Upgrade
|
| EBIT | 162.8 | 85.3 | -25.1 | 9.22 | 11.98 | 0.05 | Upgrade
|
| EBIT Margin | 8.42% | 5.31% | -2.77% | 3.03% | 3.95% | 0.01% | Upgrade
|
| Revenue as Reported | 1,606 | 1,606 | 911.7 | 304.68 | 318.15 | 364.13 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.