Schibsted ASA (OSL: SCHB)
Norway
· Delayed Price · Currency is NOK 328.00
-5.40 (-1.62%)
Dec 20, 2024, 4:25 PM CET
Schibsted ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 16,072 | 15,756 | 15,272 | 14,623 | 12,908 | 12,653 | Upgrade
|
| Revenue Growth (YoY) | 44.47% | 3.17% | 4.44% | 13.29% | 2.02% | -29.94% | Upgrade
|
| Cost of Revenue | 6,880 | 6,739 | 6,496 | 6,033 | 5,379 | 5,234 | Upgrade
|
| Gross Profit | 9,192 | 9,017 | 8,776 | 8,590 | 7,529 | 7,419 | Upgrade
|
| Selling, General & Admin | 1,334 | 1,334 | 1,293 | 1,202 | 1,079 | 1,168 | Upgrade
|
| Other Operating Expenses | 5,311 | 5,202 | 5,094 | 4,657 | 4,344 | 4,300 | Upgrade
|
| Operating Expenses | 7,973 | 7,775 | 7,504 | 6,843 | 6,252 | 6,281 | Upgrade
|
| Operating Income | 1,219 | 1,242 | 1,272 | 1,747 | 1,277 | 1,138 | Upgrade
|
| Interest Expense | -347 | -431 | -274 | -186 | -156 | -138 | Upgrade
|
| Interest & Investment Income | 184 | 105 | 24 | 8 | 29 | 74 | Upgrade
|
| Earnings From Equity Investments | -6,336 | -6,328 | -482 | -193 | -44 | -58 | Upgrade
|
| Currency Exchange Gain (Loss) | -3 | -11 | 13 | -6 | 3 | 12 | Upgrade
|
| Other Non Operating Income (Expenses) | -38 | -28 | -14 | -19 | -17 | -14 | Upgrade
|
| EBT Excluding Unusual Items | -5,321 | -5,451 | 539 | 1,351 | 1,092 | 1,014 | Upgrade
|
| Merger & Restructuring Charges | -390 | -188 | -173 | -132 | -235 | -157 | Upgrade
|
| Impairment of Goodwill | - | - | -1 | -91 | -2 | -19 | Upgrade
|
| Gain (Loss) on Sale of Investments | 26,313 | 22,768 | -22,592 | -19,802 | -29 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -45 | 21 | - | 69 | 124 | -3 | Upgrade
|
| Asset Writedown | -24 | -53 | -30 | -28 | -30 | -16 | Upgrade
|
| Other Unusual Items | 37 | 67 | 13 | 15 | 21 | 10 | Upgrade
|
| Pretax Income | 20,570 | 17,164 | -22,244 | -18,618 | 941 | 829 | Upgrade
|
| Income Tax Expense | 250 | 257 | 254 | 280 | -128 | 275 | Upgrade
|
| Earnings From Continuing Operations | 20,320 | 16,907 | -22,498 | -18,898 | 1,069 | 554 | Upgrade
|
| Earnings From Discontinued Operations | -7,512 | -31 | -24 | 59,965 | -233 | 642 | Upgrade
|
| Net Income to Company | 12,808 | 16,876 | -22,522 | 41,067 | 836 | 1,196 | Upgrade
|
| Minority Interest in Earnings | -41 | -68 | -60 | 274 | 22 | -247 | Upgrade
|
| Net Income | 12,767 | 16,808 | -22,582 | 41,341 | 858 | 949 | Upgrade
|
| Net Income to Common | 12,767 | 16,808 | -22,582 | 41,341 | 858 | 949 | Upgrade
|
| Net Income Growth | -15.35% | - | - | 4718.30% | -9.59% | 46.45% | Upgrade
|
| Shares Outstanding (Basic) | 228 | 228 | 234 | 234 | 234 | 237 | Upgrade
|
| Shares Outstanding (Diluted) | 229 | 229 | 234 | 234 | 234 | 238 | Upgrade
|
| Shares Change (YoY) | -0.52% | -2.29% | -0.01% | -0.18% | -1.41% | -0.35% | Upgrade
|
| EPS (Basic) | 55.88 | 73.70 | -96.53 | 176.70 | 3.67 | 4.00 | Upgrade
|
| EPS (Diluted) | 55.70 | 73.53 | -96.53 | 176.70 | 3.67 | 3.99 | Upgrade
|
| EPS Growth | -14.90% | - | - | 4721.26% | -8.09% | 46.66% | Upgrade
|
| Free Cash Flow | 680 | 661 | 636 | 1,547 | 1,333 | 2,609 | Upgrade
|
| Free Cash Flow Per Share | 2.97 | 2.89 | 2.72 | 6.61 | 5.69 | 10.97 | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 | - | Upgrade
|
| Gross Margin | 57.19% | 57.23% | 57.46% | 58.74% | 58.33% | 58.63% | Upgrade
|
| Operating Margin | 7.58% | 7.88% | 8.33% | 11.95% | 9.89% | 8.99% | Upgrade
|
| Profit Margin | 79.44% | 106.68% | -147.87% | 282.71% | 6.65% | 7.50% | Upgrade
|
| Free Cash Flow Margin | 4.23% | 4.20% | 4.16% | 10.58% | 10.33% | 20.62% | Upgrade
|
| EBITDA | 1,554 | 1,488 | 1,519 | 1,948 | 1,432 | 1,301 | Upgrade
|
| EBITDA Margin | 9.67% | 9.44% | 9.95% | 13.32% | 11.09% | 10.28% | Upgrade
|
| D&A For EBITDA | 335 | 246 | 247 | 201 | 155 | 163 | Upgrade
|
| EBIT | 1,219 | 1,242 | 1,272 | 1,747 | 1,277 | 1,138 | Upgrade
|
| EBIT Margin | 7.58% | 7.88% | 8.33% | 11.95% | 9.89% | 8.99% | Upgrade
|
| Effective Tax Rate | 1.22% | 1.50% | - | - | - | 33.17% | Upgrade
|
| Advertising Expenses | - | 1,327 | 1,288 | 1,202 | 1,079 | 1,167 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.