Seadrill Limited (OSL: SDRL)
Norway
· Delayed Price · Currency is NOK 455.00
-2.80 (-0.61%)
Aug 30, 2024, 4:26 PM CET
Seadrill Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 1,476 | 1,425 | 937 | 840 | 894 | 1,201 | Upgrade
|
| Other Revenue | 44 | 45 | 40 | - | - | - | Upgrade
|
| Revenue | 1,520 | 1,470 | 977 | 840 | 894 | 1,201 | Upgrade
|
| Revenue Growth (YoY) | 32.29% | 50.46% | 16.31% | -6.04% | -25.56% | 1.61% | Upgrade
|
| Cost of Revenue | 944 | 905 | 700 | 786 | 931 | 957 | Upgrade
|
| Gross Profit | 576 | 565 | 277 | 54 | -37 | 244 | Upgrade
|
| Selling, General & Admin | 95 | 74 | 60 | 67 | 74 | 91 | Upgrade
|
| Other Operating Expenses | -19 | -3 | -7 | -34 | -22 | -32 | Upgrade
|
| Operating Expenses | 239 | 226 | 205 | 160 | 371 | 561 | Upgrade
|
| Operating Income | 337 | 339 | 72 | -106 | -408 | -317 | Upgrade
|
| Interest Expense | -61 | -59 | -105 | -109 | -398 | -407 | Upgrade
|
| Interest & Investment Income | 37 | 35 | 14 | 1 | 8 | 33 | Upgrade
|
| Earnings From Equity Investments | 12 | 37 | -4 | 3 | - | -22 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -26 | -11 | Upgrade
|
| Other Non Operating Income (Expenses) | -33 | -25 | 33 | -15 | -43 | -38 | Upgrade
|
| EBT Excluding Unusual Items | 292 | 327 | 10 | -226 | -867 | -762 | Upgrade
|
| Merger & Restructuring Charges | -10 | -24 | -3 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -6 | Upgrade
|
| Gain (Loss) on Sale of Assets | 210 | 14 | 3 | 47 | 524 | - | Upgrade
|
| Asset Writedown | - | - | - | -152 | -4,108 | - | Upgrade
|
| Other Unusual Items | - | - | 3,668 | -263 | 11 | 11 | Upgrade
|
| Pretax Income | 492 | 317 | 3,678 | -572 | -4,431 | -747 | Upgrade
|
| Income Tax Expense | 16 | 17 | 12 | - | -1 | -44 | Upgrade
|
| Earnings From Continuing Operations | 476 | 300 | 3,666 | -572 | -4,430 | -703 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 241 | -15 | -233 | -519 | Upgrade
|
| Net Income to Company | 476 | 300 | 3,907 | -587 | -4,663 | -1,222 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 4 | 3 | Upgrade
|
| Net Income | 476 | 300 | 3,907 | -587 | -4,659 | -1,219 | Upgrade
|
| Net Income to Common | 476 | 300 | 3,907 | -587 | -4,659 | -1,219 | Upgrade
|
| Net Income Growth | 28.65% | -92.32% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 74 | 71 | 57 | 100 | 100 | 100 | Upgrade
|
| Shares Outstanding (Diluted) | 77 | 74 | 60 | 100 | 100 | 100 | Upgrade
|
| Shares Change (YoY) | 25.19% | 23.69% | -40.18% | - | - | -66.83% | Upgrade
|
| EPS (Basic) | 6.43 | 4.23 | 68.23 | -5.87 | -46.59 | -12.19 | Upgrade
|
| EPS (Diluted) | 6.25 | 4.12 | 65.36 | -5.87 | -46.59 | -12.19 | Upgrade
|
| EPS Growth | 2.18% | -93.69% | - | - | - | - | Upgrade
|
| Free Cash Flow | 218 | 186 | -140 | -183 | -447 | -304 | Upgrade
|
| Free Cash Flow Per Share | 2.83 | 2.51 | -2.34 | -1.83 | -4.47 | -3.04 | Upgrade
|
| Gross Margin | 37.89% | 38.44% | 28.35% | 6.43% | -4.14% | 20.32% | Upgrade
|
| Operating Margin | 22.17% | 23.06% | 7.37% | -12.62% | -45.64% | -26.39% | Upgrade
|
| Profit Margin | 31.32% | 20.41% | 399.90% | -69.88% | -521.14% | -101.50% | Upgrade
|
| Free Cash Flow Margin | 14.34% | 12.65% | -14.33% | -21.79% | -50.00% | -25.31% | Upgrade
|
| EBITDA | 500 | 494 | 224 | 21 | -89 | 185 | Upgrade
|
| EBITDA Margin | 32.89% | 33.61% | 22.93% | 2.50% | -9.96% | 15.40% | Upgrade
|
| D&A For EBITDA | 163 | 155 | 152 | 127 | 319 | 502 | Upgrade
|
| EBIT | 337 | 339 | 72 | -106 | -408 | -317 | Upgrade
|
| EBIT Margin | 22.17% | 23.06% | 7.37% | -12.62% | -45.64% | -26.39% | Upgrade
|
| Effective Tax Rate | 3.25% | 5.36% | 0.33% | - | - | - | Upgrade
|
| Revenue as Reported | 1,564 | 1,502 | 1,012 | 907 | 961 | 1,254 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.