Shelf Drilling, Ltd. (OSL:SHLF)
Norway · Delayed Price · Currency is NOK 18.44
0.00 (0.00%)
Nov 25, 2025, 4:25 PM CET
Shelf Drilling Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 952.1 | 955.7 | 853.9 | 662.1 | 515.1 | 570.34 |
Other Revenue | 31.3 | 29.5 | 27.5 | 21 | 11.5 | 14.83 |
| 983.4 | 985.2 | 881.4 | 683.1 | 526.6 | 585.18 | |
Revenue Growth (YoY) | -0.67% | 11.78% | 29.03% | 29.72% | -10.01% | 1.57% |
Cost of Revenue | 618.3 | 656.6 | 574.4 | 450 | 362.9 | 388.57 |
Gross Profit | 365.1 | 328.6 | 307 | 233.1 | 163.7 | 196.6 |
Selling, General & Admin | 63 | 65.8 | 63.4 | 54.7 | 45.7 | 43.47 |
Other Operating Expenses | - | - | -26.6 | -12.1 | - | - |
Operating Expenses | 148.5 | 151.6 | 120.1 | 104.8 | 111.5 | 113.36 |
Operating Income | 216.6 | 177 | 186.9 | 128.3 | 52.2 | 83.24 |
Interest Expense | -146.9 | -148.4 | -140.8 | -114.8 | -113.1 | -89.7 |
Interest & Investment Income | 4 | 3.9 | 3.2 | 0.6 | 0.1 | 0.18 |
Currency Exchange Gain (Loss) | -6.5 | -6.5 | -6.3 | 0.1 | 0.4 | -1.2 |
Other Non Operating Income (Expenses) | 7.5 | 4 | 0.3 | 1.3 | 1 | 0.36 |
EBT Excluding Unusual Items | 74.7 | 30 | 43.3 | 15.5 | -59.4 | -7.13 |
Merger & Restructuring Charges | 0.2 | - | - | - | - | - |
Gain (Loss) on Sale of Assets | 44 | 37.8 | -2.1 | -3.3 | -0.1 | 3.6 |
Asset Writedown | -6.9 | -3.9 | - | - | - | -249.16 |
Other Unusual Items | -0.8 | -10.4 | -28.7 | -2.3 | -0.6 | -2.48 |
Pretax Income | 142.1 | 84.4 | 12.5 | 9.9 | -60.1 | -255.16 |
Income Tax Expense | 32.8 | 31.8 | 29.7 | 34.1 | 18.5 | 19.7 |
Earnings From Continuing Operations | 109.3 | 52.6 | -17.2 | -24.2 | -78.6 | -274.86 |
Minority Interest in Earnings | 7.2 | 28.8 | 9.6 | -4.6 | - | - |
Net Income | 116.5 | 81.4 | -7.6 | -28.8 | -78.6 | -274.86 |
Net Income to Common | 116.5 | 81.4 | -7.6 | -28.8 | -78.6 | -274.86 |
Shares Outstanding (Basic) | 244 | 223 | 198 | 157 | 137 | 136 |
Shares Outstanding (Diluted) | 256 | 233 | 198 | 157 | 137 | 136 |
Shares Change (YoY) | 22.43% | 17.77% | 25.56% | 14.99% | 0.47% | 6.05% |
EPS (Basic) | 0.48 | 0.36 | -0.04 | -0.18 | -0.57 | -2.02 |
EPS (Diluted) | 0.46 | 0.35 | -0.04 | -0.18 | -0.57 | -2.02 |
Free Cash Flow | 32.1 | -21.9 | -21.1 | -439.4 | -62.1 | -57.6 |
Free Cash Flow Per Share | 0.13 | -0.09 | -0.11 | -2.79 | -0.45 | -0.42 |
Gross Margin | 37.13% | 33.35% | 34.83% | 34.12% | 31.09% | 33.60% |
Operating Margin | 22.03% | 17.97% | 21.20% | 18.78% | 9.91% | 14.22% |
Profit Margin | 11.85% | 8.26% | -0.86% | -4.22% | -14.93% | -46.97% |
Free Cash Flow Margin | 3.26% | -2.22% | -2.39% | -64.32% | -11.79% | -9.84% |
EBITDA | 291.2 | 250 | 256 | 182.9 | 118 | 153.14 |
EBITDA Margin | 29.61% | 25.38% | 29.04% | 26.77% | 22.41% | 26.17% |
D&A For EBITDA | 74.6 | 73 | 69.1 | 54.6 | 65.8 | 69.9 |
EBIT | 216.6 | 177 | 186.9 | 128.3 | 52.2 | 83.24 |
EBIT Margin | 22.03% | 17.97% | 21.20% | 18.78% | 9.91% | 14.22% |
Effective Tax Rate | 23.08% | 37.68% | 237.60% | 344.44% | - | - |
Revenue as Reported | 983.4 | 985.2 | 908 | 695.2 | 526.6 | 585.18 |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.