Shelf Drilling, Ltd. (OSL: SHLF)

Shelf Drilling Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan 17, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	2,337	6,197	3,889	1,152	466	2,432
Market Cap Growth	-53.32%	59.35%	237.65%	147.22%	-80.85%	-48.69%
Enterprise Value	15,140	20,850	17,789	9,499	9,652	10,449
Last Close Price	9.13	29.00	22.05	8.40	3.42	17.80
Forward PE	6.46	6.43	-	-	-	-
PS Ratio	0.19	0.69	0.58	0.25	0.09	0.48
PB Ratio	0.47	1.52	1.25	0.61	0.19	0.49
P/TBV Ratio	0.90	1.84	1.68	0.61	0.19	0.49
P/OCF Ratio	3.15	7.10	19.94	-	1.00	-
EV/Sales Ratio	1.44	2.33	2.64	2.05	1.92	2.06
EV/EBITDA Ratio	5.16	8.03	9.87	9.14	7.35	14.29
EV/EBIT Ratio	7.35	11.00	14.07	20.66	13.53	1722.70
Debt / Equity Ratio	3.21	3.32	4.60	5.66	3.62	1.69
Debt / EBITDA Ratio	5.01	5.05	7.55	9.96	6.33	9.80
Debt / FCF Ratio	29.60	-	-	-	-	-
Asset Turnover	0.45	0.43	0.37	0.34	0.36	0.34
Quick Ratio	1.18	1.05	1.58	2.33	1.39	1.21
Current Ratio	1.45	1.34	1.96	2.75	2.28	1.63
Return on Equity (ROE)	1.80%	-4.79%	-9.15%	-31.28%	-64.64%	-25.95%
Return on Assets (ROA)	5.56%	5.64%	4.38%	2.08%	3.23%	0.03%
Return on Capital (ROIC)	6.61%	6.66%	5.03%	2.37%	3.65%	0.03%
Earnings Yield	11.42%	-1.24%	-7.30%	-60.12%	-505.68%	-54.05%
FCF Yield	13.28%	-3.45%	-111.32%	-47.50%	-105.97%	-37.68%
Buyback Yield / Dilution	-8.90%	-25.56%	-14.99%	-0.47%	-6.05%	-32.25%
Total Shareholder Return	-8.90%	-25.56%	-14.99%	-0.47%	-6.05%	-32.25%

Source: S&P Capital IQ. Standard template. Financial Sources.