Spir Group ASA (OSL:SPIR)
Norway · Delayed Price · Currency is NOK 6.82
+0.12 (1.79%)
At close: Oct 23, 2025
Spir Group ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,205 | 1,127 | 1,057 | 929.84 | 543.24 | 167.76 | |
Revenue Growth (YoY) | 27.71% | 6.67% | 13.64% | 71.17% | 223.83% | - |
Cost of Revenue | 460.13 | 436.25 | 415.27 | 381.95 | 198.71 | 12.06 |
Gross Profit | 744.51 | 690.89 | 641.45 | 547.89 | 344.53 | 155.7 |
Selling, General & Admin | 342.28 | 318.46 | 293.8 | 259.43 | 163.01 | 78.47 |
Other Operating Expenses | 180.23 | 171.28 | 158.62 | 122.14 | 72.59 | 32.8 |
Operating Expenses | 672.54 | 630.61 | 571.64 | 489.33 | 300.45 | 134.28 |
Operating Income | 71.97 | 60.28 | 69.81 | 58.56 | 44.08 | 21.42 |
Interest Expense | -57.57 | -57.92 | -52.34 | -47.94 | -14.69 | -3.44 |
Interest & Investment Income | 9.97 | 14.17 | 5.36 | 1.06 | 0.02 | 0.06 |
Earnings From Equity Investments | -2.13 | -5.27 | -2.73 | - | - | - |
Currency Exchange Gain (Loss) | -0.38 | -0.44 | -0.33 | -1.33 | -0.15 | -0.06 |
Other Non Operating Income (Expenses) | 34.66 | 49.65 | -4.73 | -0.94 | 1.74 | -0.79 |
EBT Excluding Unusual Items | 56.52 | 60.47 | 15.04 | 9.41 | 31 | 17.19 |
Merger & Restructuring Charges | -8.18 | -8.18 | -19.16 | -29.49 | -29.4 | - |
Asset Writedown | -5.59 | -1.82 | - | -2.53 | - | - |
Other Unusual Items | -0.7 | - | -0.44 | -9.63 | -2.22 | - |
Pretax Income | 42.05 | 50.46 | -4.56 | -32.23 | -0.62 | 17.19 |
Income Tax Expense | 9.39 | 7.7 | 4.25 | -0.73 | 7.12 | 2.98 |
Earnings From Continuing Operations | 32.66 | 42.77 | -8.8 | -31.5 | -7.74 | 14.2 |
Earnings From Discontinued Operations | -1.67 | -8.06 | -6.87 | 58.46 | -0.75 | - |
Net Income to Company | 30.99 | 34.7 | -15.67 | 26.97 | -8.48 | 14.2 |
Minority Interest in Earnings | -2.86 | -1.12 | 0.78 | -3.25 | -0.22 | - |
Net Income | 28.14 | 33.59 | -14.89 | 23.71 | -8.7 | 14.2 |
Net Income to Common | 28.14 | 33.59 | -14.89 | 23.71 | -8.7 | 14.2 |
Shares Outstanding (Basic) | 137 | 132 | 129 | 103 | 88 | 56 |
Shares Outstanding (Diluted) | 137 | 132 | 129 | 103 | 88 | 57 |
Shares Change (YoY) | 7.74% | 2.48% | 24.59% | 17.97% | 54.74% | - |
EPS (Basic) | 0.21 | 0.25 | -0.12 | 0.23 | -0.10 | 0.25 |
EPS (Diluted) | 0.21 | 0.25 | -0.12 | 0.23 | -0.10 | 0.25 |
Free Cash Flow | 188.39 | 211.54 | 192.47 | 98.65 | 93.76 | 11.23 |
Free Cash Flow Per Share | 1.38 | 1.60 | 1.50 | 0.95 | 1.07 | 0.20 |
Dividend Per Share | 2.440 | 2.440 | - | - | - | - |
Gross Margin | 61.80% | 61.30% | 60.70% | 58.92% | 63.42% | 92.81% |
Operating Margin | 5.97% | 5.35% | 6.61% | 6.30% | 8.11% | 12.77% |
Profit Margin | 2.34% | 2.98% | -1.41% | 2.55% | -1.60% | 8.47% |
Free Cash Flow Margin | 15.64% | 18.77% | 18.21% | 10.61% | 17.26% | 6.70% |
EBITDA | 99.89 | 104.61 | 107.41 | 99.25 | 68.14 | 31.23 |
EBITDA Margin | 8.29% | 9.28% | 10.16% | 10.67% | 12.54% | 18.62% |
D&A For EBITDA | 27.92 | 44.32 | 37.6 | 40.69 | 24.06 | 9.81 |
EBIT | 71.97 | 60.28 | 69.81 | 58.56 | 44.08 | 21.42 |
EBIT Margin | 5.97% | 5.35% | 6.61% | 6.30% | 8.11% | 12.77% |
Effective Tax Rate | 22.33% | 15.25% | - | - | - | 17.35% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.