Spotlio AS (OSL: SPOT)
Norway
· Delayed Price · Currency is NOK 0.260
+0.008 (3.17%)
At close: Jan 17, 2025
Spotlio AS Income Statement
Financials in millions USD. Fiscal year is May - April.
Millions USD. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Oct '24 Oct 31, 2024 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | Apr '20 Apr 30, 2020 |
| Operating Revenue | 7.5 | 7.15 | 7.9 | 71.65 | 50.92 | 1.23 |
| Other Revenue | 0.31 | 0.16 | 0.27 | 1.25 | 2.69 | - |
| Revenue | 7.81 | 7.31 | 8.16 | 72.91 | 53.61 | 1.23 |
| Revenue Growth (YoY) | 1.03% | -10.43% | -88.81% | 36.00% | 4258.37% | - |
| Cost of Revenue | 6.64 | 7.89 | 8.8 | 101.09 | 45.21 | 5.05 |
| Gross Profit | 1.17 | -0.58 | -0.64 | -28.18 | 8.4 | -3.82 |
| Selling, General & Admin | 0.4 | 0.4 | 0.46 | 1.19 | 0.76 | 0.29 |
| Other Operating Expenses | 2.35 | 2.93 | 3.82 | 23.13 | 22.96 | 16.02 |
| Operating Expenses | 6.29 | 6.8 | 7.55 | 64.7 | 50.33 | 21.23 |
| Operating Income | -5.12 | -7.38 | -8.19 | -92.88 | -41.93 | -25.05 |
| Interest Expense | -0.38 | -0.02 | -0.07 | -0.39 | -0.07 | -0.01 |
| Interest & Investment Income | 0.22 | 0.03 | 0.03 | 0.38 | 0.13 | 0.02 |
| Other Non Operating Income (Expenses) | -0.05 | -0.05 | 0.03 | 0.51 | -0.59 | 1.63 |
| EBT Excluding Unusual Items | -5.33 | -7.42 | -8.19 | -92.38 | -42.47 | -23.41 |
| Asset Writedown | 0.02 | - | - | -55.23 | - | - |
| Pretax Income | -5.31 | -7.42 | -8.19 | -147.61 | -42.47 | -23.41 |
| Income Tax Expense | -0.28 | -0.3 | -0.32 | -3.6 | -0.86 | - |
| Net Income | -5.03 | -7.12 | -7.87 | -144.01 | -41.61 | -23.41 |
| Net Income to Common | -5.03 | -7.12 | -7.87 | -144.01 | -41.61 | -23.41 |
| Shares Outstanding (Basic) | 379 | 178 | 87 | 88 | 47 | 22 |
| Shares Outstanding (Diluted) | 379 | 178 | 87 | 88 | 47 | 22 |
| Shares Change (YoY) | - | 103.42% | -0.39% | 85.71% | 110.84% | - |
| EPS (Basic) | -0.01 | -0.04 | -0.09 | -1.64 | -0.88 | -1.04 |
| EPS (Diluted) | -0.01 | -0.04 | -0.09 | -1.64 | -0.88 | -1.04 |
| Free Cash Flow | -1.54 | -4.08 | -7.29 | -60.99 | -71.8 | -16.25 |
| Free Cash Flow Per Share | -0.00 | -0.02 | -0.08 | -0.69 | -1.52 | -0.72 |
| Gross Margin | 14.95% | -7.99% | -7.82% | -38.65% | 15.67% | - |
| Operating Margin | -65.60% | -100.98% | -100.37% | -127.39% | -78.22% | -2036.88% |
| Profit Margin | -64.38% | -97.36% | -96.46% | -197.53% | -77.62% | -1903.51% |
| Free Cash Flow Margin | -19.75% | -55.76% | -89.27% | -83.65% | -133.94% | -1321.07% |
| EBITDA | -3.78 | -5.38 | -4.91 | -52.5 | -15.32 | -20.13 |
| EBITDA Margin | -48.33% | -73.60% | -60.20% | -72.01% | -28.58% | - |
| D&A For EBITDA | 1.35 | 2 | 3.28 | 40.38 | 26.61 | 4.92 |
| EBIT | -5.12 | -7.38 | -8.19 | -92.88 | -41.93 | -25.05 |
| EBIT Margin | -65.60% | -100.98% | -100.37% | -127.39% | -78.22% | - |
| Revenue as Reported | 7.81 | 7.31 | 8.16 | 72.91 | 53.61 | 1.23 |
Source: S&P Capital IQ. Standard template. Financial Sources.