Soiltech ASA Income Statement

Financials in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015
Period Ending	Dec '19 Dec 1, 2019	Dec '18 Dec 1, 2018	Dec '17 Dec 1, 2017	Dec '16 Dec 1, 2016	Dec '15 Dec 1, 2015
Revenue	65.36	53.14	31.87	45.09	60.2
Revenue Growth (YoY)	23.00%	66.76%	-29.32%	-25.10%	46.25%
Cost of Revenue	30.98	20.38	14.04	22.33	22.75
Gross Profit	34.38	32.76	17.83	22.76	37.45
Selling, General & Admin	12.84	10.63	9.63	11.32	10.65
Other Operating Expenses	11.07	7.91	6.75	9.27	8.78
Operating Expenses	30.08	23.7	20.62	22.66	21.89
Operating Income	4.3	9.06	-2.8	0.1	15.56
Interest Expense	-1.48	-1.23	-0.49	-0.29	-0.5
Interest & Investment Income	0.64	0.45	0.6	0.74	0.84
Other Non Operating Income (Expenses)	-	-	0	0	-
Pretax Income	3.46	8.28	-2.69	0.55	15.9
Income Tax Expense	0.77	1.82	-0.65	-0.03	3.79
Earnings From Continuing Operations	2.69	6.46	-2.04	0.58	12.11
Net Income	2.69	6.46	-2.04	0.58	12.11
Net Income Growth	-58.35%	-	-	-95.19%	43.32%
Gross Margin	52.60%	61.65%	55.94%	50.49%	62.20%
Operating Margin	6.57%	17.05%	-8.77%	0.22%	25.84%
Profit Margin	4.12%	12.15%	-6.40%	1.29%	20.11%
EBITDA	10.47	14.22	1.45	2.17	18.02
EBITDA Margin	16.02%	26.77%	4.53%	4.82%	29.94%
EBIT	4.3	9.06	-2.8	0.1	15.56
EBIT Margin	6.57%	17.05%	-8.77%	0.22%	25.84%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.