Subsea 7 S.A. (OSL: SUBC)
Norway
· Delayed Price · Currency is NOK 176.10
-2.90 (-1.62%)
Dec 20, 2024, 4:26 PM CET
Subsea 7 Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 6,600 | 5,974 | 5,136 | 5,010 | 3,466 | 3,657 | Upgrade
|
| Revenue Growth (YoY) | 17.15% | 16.31% | 2.51% | 44.53% | -5.20% | -10.24% | Upgrade
|
| Cost of Revenue | 5,912 | 5,541 | 4,792 | 4,705 | 3,348 | 3,241 | Upgrade
|
| Gross Profit | 687.2 | 432.3 | 343.7 | 304.7 | 118.9 | 415.6 | Upgrade
|
| Selling, General & Admin | 243.1 | 229.4 | 214.4 | 197.2 | 184.8 | 231.3 | Upgrade
|
| Other Operating Expenses | - | - | 0.1 | - | - | - | Upgrade
|
| Operating Expenses | 279.8 | 266.1 | 248.9 | 231.5 | 223.7 | 268.2 | Upgrade
|
| Operating Income | 407.4 | 166.2 | 94.8 | 73.2 | -104.8 | 147.4 | Upgrade
|
| Interest Expense | -102.2 | -71.2 | -24.3 | -20.1 | -24.6 | -25.3 | Upgrade
|
| Interest & Investment Income | 25.8 | 25.2 | 9 | 4.7 | 4.8 | 13.2 | Upgrade
|
| Earnings From Equity Investments | 36.4 | 8.2 | -3 | 3.9 | -0.5 | -0.9 | Upgrade
|
| Currency Exchange Gain (Loss) | 20.4 | 20.4 | -7.4 | 37.1 | -34.8 | -22.5 | Upgrade
|
| Other Non Operating Income (Expenses) | 17.4 | 0.4 | 6.1 | 2.1 | 1.2 | -9.3 | Upgrade
|
| EBT Excluding Unusual Items | 405.2 | 149.2 | 75.2 | 100.9 | -158.7 | 102.6 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -605.4 | -99.9 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -1.1 | -3 | 4.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.3 | 3 | - | 4.4 | Upgrade
|
| Asset Writedown | -70.9 | -70.9 | 57 | -5.4 | -323.1 | -69.5 | Upgrade
|
| Other Unusual Items | 1.2 | 1.7 | 3.8 | 3.3 | 18.3 | 5.4 | Upgrade
|
| Pretax Income | 335.5 | 80 | 136.3 | 100.7 | -1,072 | -52.9 | Upgrade
|
| Income Tax Expense | 156.5 | 70 | 99.9 | 64.3 | 33.3 | 29.5 | Upgrade
|
| Earnings From Continuing Operations | 179 | 10 | 36.4 | 36.4 | -1,105 | -82.4 | Upgrade
|
| Minority Interest in Earnings | -16.9 | 5.4 | 20.7 | -4.6 | 12.4 | -1.2 | Upgrade
|
| Net Income | 162.1 | 15.4 | 57.1 | 31.8 | -1,093 | -83.6 | Upgrade
|
| Net Income to Common | 162.1 | 15.4 | 57.1 | 31.8 | -1,093 | -83.6 | Upgrade
|
| Net Income Growth | 169.27% | -73.03% | 79.56% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 299 | 298 | 292 | 298 | 298 | 305 | Upgrade
|
| Shares Outstanding (Diluted) | 300 | 299 | 293 | 299 | 298 | 305 | Upgrade
|
| Shares Change (YoY) | 1.18% | 2.10% | -1.87% | 0.31% | -2.37% | -6.82% | Upgrade
|
| EPS (Basic) | 0.54 | 0.05 | 0.20 | 0.11 | -3.67 | -0.27 | Upgrade
|
| EPS (Diluted) | 0.54 | 0.05 | 0.19 | 0.11 | -3.67 | -0.27 | Upgrade
|
| EPS Growth | 170.85% | -73.68% | 77.79% | - | - | - | Upgrade
|
| Free Cash Flow | 477.2 | 78.8 | 254.8 | 126.5 | 289.5 | 116.8 | Upgrade
|
| Free Cash Flow Per Share | 1.59 | 0.26 | 0.87 | 0.42 | 0.97 | 0.38 | Upgrade
|
| Dividend Per Share | 0.592 | 0.592 | 0.102 | 0.114 | - | - | Upgrade
|
| Dividend Growth | 482.94% | 482.94% | -10.58% | - | - | - | Upgrade
|
| Gross Margin | 10.41% | 7.24% | 6.69% | 6.08% | 3.43% | 11.37% | Upgrade
|
| Operating Margin | 6.17% | 2.78% | 1.85% | 1.46% | -3.02% | 4.03% | Upgrade
|
| Profit Margin | 2.46% | 0.26% | 1.11% | 0.63% | -31.53% | -2.29% | Upgrade
|
| Free Cash Flow Margin | 7.23% | 1.32% | 4.96% | 2.52% | 8.35% | 3.19% | Upgrade
|
| EBITDA | 827.1 | 526.5 | 449.1 | 425.4 | 241.4 | 520.5 | Upgrade
|
| EBITDA Margin | 12.53% | 8.81% | 8.74% | 8.49% | 6.96% | 14.23% | Upgrade
|
| D&A For EBITDA | 419.7 | 360.3 | 354.3 | 352.2 | 346.2 | 373.1 | Upgrade
|
| EBIT | 407.4 | 166.2 | 94.8 | 73.2 | -104.8 | 147.4 | Upgrade
|
| EBIT Margin | 6.17% | 2.78% | 1.85% | 1.46% | -3.02% | 4.03% | Upgrade
|
| Effective Tax Rate | 46.65% | 87.50% | 73.29% | 63.85% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.