Subsea 7 S.A. (OSL: SUBC)
189.20
-1.70 (-0.89%)
Aug 30, 2024, 4:27 PM CET
Subsea 7 Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 289.6 | 750.9 | 645.6 | 597.6 | 511.6 | 397.7 | Upgrade
|
Cash & Short-Term Investments | 289.6 | 750.9 | 645.6 | 597.6 | 511.6 | 397.7 | Upgrade
|
Cash Growth | -27.16% | 16.31% | 8.03% | 16.81% | 28.64% | -49.07% | Upgrade
|
Accounts Receivable | 1,700 | 1,485 | 1,327 | 1,392 | 1,053 | 971.4 | Upgrade
|
Other Receivables | 423.3 | 246.4 | 192.1 | 101.3 | 79.4 | 131.5 | Upgrade
|
Receivables | 2,123 | 1,731 | 1,520 | 1,493 | 1,132 | 1,103 | Upgrade
|
Inventory | 64.1 | 60.1 | 49.5 | 40.3 | 26.4 | 31.2 | Upgrade
|
Prepaid Expenses | - | 152.4 | 111.6 | 116.8 | 120.5 | 52.2 | Upgrade
|
Restricted Cash | 87.9 | 7.4 | 4.4 | 5.7 | 7.1 | 4.3 | Upgrade
|
Other Current Assets | 69.6 | 162.9 | 90.7 | 74.8 | 37.7 | 20.3 | Upgrade
|
Total Current Assets | 2,635 | 2,865 | 2,421 | 2,328 | 1,835 | 1,609 | Upgrade
|
Property, Plant & Equipment | 4,482 | 4,489 | 4,164 | 4,287 | 4,196 | 4,750 | Upgrade
|
Long-Term Investments | 360.5 | 343.1 | 26.6 | 29.9 | 32.4 | 34.3 | Upgrade
|
Goodwill | 191.8 | 192.2 | 191.3 | 197.2 | 84.5 | 704.6 | Upgrade
|
Other Intangible Assets | 66.8 | 58.5 | 31.1 | 35 | 46 | 42.8 | Upgrade
|
Long-Term Accounts Receivable | - | - | - | 4.4 | 6.7 | 14.9 | Upgrade
|
Long-Term Deferred Tax Assets | 48.3 | 50.9 | 38.7 | 58.7 | 49.5 | 36.1 | Upgrade
|
Long-Term Deferred Charges | - | 1.9 | 1.8 | 5.3 | 1.4 | 0.6 | Upgrade
|
Other Long-Term Assets | 119.9 | 59.7 | 33.6 | 39.8 | 39.6 | 24.9 | Upgrade
|
Total Assets | 7,904 | 8,096 | 6,944 | 7,023 | 6,297 | 7,224 | Upgrade
|
Accounts Payable | 1,717 | 355.4 | 324.8 | 280.2 | 301.4 | 176.7 | Upgrade
|
Accrued Expenses | - | 1,107 | 907.9 | 1,039 | 647.7 | 645.4 | Upgrade
|
Current Portion of Long-Term Debt | 123.5 | 123.5 | 53.8 | 61.6 | 24.6 | 24.6 | Upgrade
|
Current Portion of Leases | 212.2 | 167.8 | 95.8 | 88 | 85.4 | 94 | Upgrade
|
Current Income Taxes Payable | 117.4 | 76.4 | 49.3 | 41.5 | 32.6 | 44.4 | Upgrade
|
Current Unearned Revenue | 313.9 | 428.7 | 320.9 | 206.6 | 281.9 | 164.1 | Upgrade
|
Other Current Liabilities | 87.4 | 357.7 | 131.9 | 154.2 | 177.6 | 115.7 | Upgrade
|
Total Current Liabilities | 2,571 | 2,616 | 1,884 | 1,871 | 1,551 | 1,265 | Upgrade
|
Long-Term Debt | 659.9 | 721.4 | 302.2 | 360.3 | 184.4 | 209 | Upgrade
|
Long-Term Leases | 321.1 | 290.5 | 161.2 | 142.9 | 168.6 | 251.2 | Upgrade
|
Long-Term Deferred Tax Liabilities | 41.5 | 43.2 | 54.4 | 46 | 32.2 | 34.9 | Upgrade
|
Other Long-Term Liabilities | 51.2 | 58.8 | 82.1 | 102.3 | 91.3 | 86.3 | Upgrade
|
Total Liabilities | 3,654 | 3,738 | 2,494 | 2,534 | 2,042 | 1,861 | Upgrade
|
Common Stock | 604.4 | 600.9 | 580.4 | 590.9 | 595.3 | 597.6 | Upgrade
|
Additional Paid-In Capital | 2,569 | 2,580 | 2,503 | 2,504 | 2,505 | 2,508 | Upgrade
|
Retained Earnings | 1,708 | 1,780 | 1,740 | 1,710 | 1,747 | 2,845 | Upgrade
|
Treasury Stock | -47.7 | -31.1 | -75 | -32.9 | -17.8 | -14 | Upgrade
|
Comprensive Income & Other | -619.2 | -606.8 | -626.8 | -587.6 | -602.3 | -607.8 | Upgrade
|
Total Common Equity | 4,215 | 4,323 | 4,122 | 4,184 | 4,228 | 5,329 | Upgrade
|
Minority Interest | 35.6 | 34.1 | 329.1 | 304.5 | 27.3 | 34.3 | Upgrade
|
Shareholders' Equity | 4,250 | 4,357 | 4,451 | 4,488 | 4,255 | 5,363 | Upgrade
|
Total Liabilities & Equity | 7,904 | 8,096 | 6,944 | 7,023 | 6,297 | 7,224 | Upgrade
|
Total Debt | 1,317 | 1,303 | 613 | 652.8 | 463 | 578.8 | Upgrade
|
Net Cash (Debt) | -1,027 | -552.3 | 32.6 | -55.2 | 48.6 | -181.1 | Upgrade
|
Net Cash Per Share | -3.41 | -1.85 | 0.11 | -0.18 | 0.16 | -0.59 | Upgrade
|
Filing Date Shares Outstanding | 298.94 | 300.45 | 290.21 | 295.47 | 297.67 | 298.79 | Upgrade
|
Total Common Shares Outstanding | 298.94 | 300.45 | 290.21 | 295.47 | 297.67 | 298.79 | Upgrade
|
Working Capital | 63.6 | 248.8 | 536.9 | 457.4 | 284.2 | 343.7 | Upgrade
|
Book Value Per Share | 14.10 | 14.39 | 14.20 | 14.16 | 14.20 | 17.83 | Upgrade
|
Tangible Book Value | 3,956 | 4,072 | 3,899 | 3,952 | 4,097 | 4,581 | Upgrade
|
Tangible Book Value Per Share | 13.23 | 13.55 | 13.44 | 13.37 | 13.76 | 15.33 | Upgrade
|
Land | - | 496.4 | 517.2 | 523.1 | 518.6 | 523 | Upgrade
|
Machinery | - | 7,256 | 6,866 | 7,015 | 6,996 | 6,895 | Upgrade
|
Order Backlog | - | 10,587 | 9,008 | 7,212 | 6,214 | 5,187 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.