Subsea 7 Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	77,469	60,175	53,240	44,527	32,808	18,668
Market Cap Growth	42.04%	13.03%	19.57%	35.72%	75.75%	-28.61%
Enterprise Value	77,492	65,402	62,698	51,281	36,205	19,742
Last Close Price	261.60	203.20	167.31	132.95	98.07	54.13
PE Ratio	18.80	14.51	23.27	285.14	58.32	66.63
Forward PE	12.71	9.63	13.09	22.14	53.37	32.23
PS Ratio	1.08	0.84	0.69	0.74	0.65	0.42
PB Ratio	1.73	1.34	1.09	1.01	0.75	0.47
P/TBV Ratio	1.86	1.44	1.18	1.08	0.85	0.54
P/FCF Ratio	6.46	5.02	8.04	55.73	13.07	16.75
P/OCF Ratio	5.23	4.06	5.03	6.65	6.86	7.23
PEG Ratio	0.22	24.51	24.51	24.51	24.51	0.69
EV/Sales Ratio	1.08	0.92	0.81	0.85	0.72	0.45
EV/EBITDA Ratio	5.24	4.53	6.78	9.58	8.18	5.27
EV/EBIT Ratio	9.75	8.63	12.85	30.17	38.77	30.61
EV/FCF Ratio	6.46	5.45	9.47	64.18	14.42	17.72
Debt / Equity Ratio	0.21	0.21	0.27	0.30	0.14	0.14
Debt / EBITDA Ratio	0.65	0.65	1.14	1.89	1.12	1.30
Debt / FCF Ratio	0.79	0.79	2.02	16.54	2.41	5.16
Net Debt / Equity Ratio	-0.01	-0.01	0.14	0.13	-0.01	0.01
Net Debt / EBITDA Ratio	-0.02	-0.02	0.74	1.05	-0.07	0.13
Net Debt / FCF Ratio	-0.03	-0.03	1.03	7.01	-0.13	0.44
Asset Turnover	0.90	0.90	0.87	0.79	0.74	0.75
Inventory Turnover	109.78	109.78	104.01	101.10	106.73	141.09
Quick Ratio	1.01	1.01	0.90	0.95	1.15	1.12
Current Ratio	1.11	1.11	1.02	1.10	1.29	1.25
Return on Equity (ROE)	9.25%	9.25%	5.01%	0.23%	0.81%	0.83%
Return on Assets (ROA)	5.98%	5.98%	3.40%	1.39%	0.85%	0.69%
Return on Invested Capital (ROIC)	10.65%	10.51%	5.15%	0.45%	0.56%	0.60%
Return on Capital Employed (ROCE)	14.40%	14.40%	8.20%	3.10%	1.90%	1.40%
Earnings Yield	5.35%	6.89%	4.30%	0.35%	1.71%	1.50%
FCF Yield	15.48%	19.93%	12.43%	1.80%	7.65%	5.97%
Dividend Yield	4.97%	6.40%	7.77%	4.51%	1.02%	1.85%
Payout Ratio	91.44%	91.44%	80.88%	727.92%	55.52%	-
Buyback Yield / Dilution	0.68%	0.68%	-0.21%	-2.10%	1.87%	-0.31%
Total Shareholder Return	5.65%	7.08%	7.56%	2.41%	2.89%	1.54%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.