Subsea 7 Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 18, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	77,292	53,240	44,527	32,808	18,668	26,148
Market Cap Growth	39.59%	19.57%	35.72%	75.75%	-28.61%	-16.61%
Enterprise Value	82,518	62,698	51,281	36,205	19,742	25,899
Last Close Price	261.00	167.31	132.95	98.07	54.13	73.52
PE Ratio	27.26	23.27	285.14	58.32	66.63	-
Forward PE	12.91	13.09	22.14	53.37	32.23	12.94
PS Ratio	1.11	0.69	0.74	0.65	0.42	0.88
PB Ratio	1.81	1.09	1.01	0.75	0.47	0.72
P/TBV Ratio	1.94	1.18	1.08	0.85	0.54	0.75
P/FCF Ratio	8.94	8.04	55.73	13.07	16.75	10.54
P/OCF Ratio	6.67	5.03	6.65	6.86	7.23	6.83
PEG Ratio	0.22	0.13	0.22	24.51	0.69	-
EV/Sales Ratio	1.18	0.81	0.85	0.72	0.45	0.87
EV/EBITDA Ratio	6.36	6.78	9.58	8.18	5.27	12.52
EV/EBIT Ratio	12.86	12.85	30.17	38.77	30.61	-
EV/FCF Ratio	9.54	9.47	64.18	14.42	17.72	10.44
Debt / Equity Ratio	0.24	0.27	0.30	0.14	0.14	0.11
Debt / EBITDA Ratio	0.82	1.14	1.89	1.12	1.30	1.43
Debt / FCF Ratio	1.19	2.02	16.54	2.41	5.16	1.60
Net Debt / Equity Ratio	0.11	0.14	0.13	-0.01	0.01	-0.01
Net Debt / EBITDA Ratio	0.47	0.74	1.05	-0.07	0.13	-0.20
Net Debt / FCF Ratio	0.56	1.03	7.01	-0.13	0.44	-0.17
Asset Turnover	0.84	0.87	0.79	0.74	0.75	0.51
Inventory Turnover	106.14	104.01	101.10	106.73	141.09	116.23
Quick Ratio	0.93	0.90	0.95	1.15	1.12	1.06
Current Ratio	1.02	1.02	1.10	1.29	1.25	1.18
Return on Equity (ROE)	6.56%	5.01%	0.23%	0.81%	0.83%	-22.98%
Return on Assets (ROA)	4.52%	3.40%	1.39%	0.85%	0.69%	-0.97%
Return on Invested Capital (ROIC)	7.71%	5.15%	0.45%	0.56%	0.60%	-2.15%
Return on Capital Employed (ROCE)	11.80%	8.20%	3.10%	1.90%	1.40%	-2.20%
Earnings Yield	3.72%	4.30%	0.35%	1.71%	1.50%	-35.82%
FCF Yield	11.19%	12.43%	1.80%	7.65%	5.97%	9.49%
Dividend Yield	5.07%	7.77%	4.51%	1.02%	1.85%	-
Payout Ratio	91.94%	80.88%	727.92%	55.52%	-	-
Buyback Yield / Dilution	0.77%	-0.21%	-2.10%	1.87%	-0.31%	2.37%
Total Shareholder Return	5.87%	7.56%	2.41%	2.89%	1.54%	2.37%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.