Sparebanken Vest (OSL: SVEG)

Sparebanken Vest Balance Sheet

Financials in millions NOK. Fiscal year is January - December.

Fiscal Year	TTM	2023	2022	2021	2020	2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Cash & Equivalents	540	387	143	334	217	437
Investment Securities	41,863	39,358	33,411	25,165	30,031	21,381
Trading Asset Securities	5,283	5,961	2,801	2,922	6,111	2,950
Total Investments	47,146	45,319	36,212	28,087	36,142	24,331
Gross Loans	274,088	259,799	226,392	205,072	184,251	170,775
Allowance for Loan Losses	-889	-878	-880	-859	-965	-607
Net Loans	273,199	258,921	225,512	204,213	183,286	170,168
Property, Plant & Equipment	650	660	655	650	701	1,564
Goodwill	-	128	134	136	129	128
Other Intangible Assets	247	124	142	172	204	195
Other Current Assets	102	44	107	56	60	64
Long-Term Deferred Tax Assets	205	256	173	239	94	69
Other Long-Term Assets	713	656	734	684	449	210
Total Assets	322,802	306,495	263,812	234,571	221,282	197,166
Accrued Expenses	192	203	220	201	153	213
Interest Bearing Deposits	134,175	123,599	112,274	90,812	82,653	79,638
Total Deposits	134,175	123,599	112,274	90,812	82,653	79,638
Short-Term Borrowings	1,519	1,670	1,922	1,530	1,880	1,306
Current Portion of Long-Term Debt	5,237	5,958	3,792	23,494	17,697	12,788
Current Income Taxes Payable	212	1,028	736	697	381	552
Long-Term Debt	155,609	148,145	120,994	96,313	98,552	84,873
Long-Term Leases	-	970	999	1,031	1,058	122
Pension & Post-Retirement Benefits	167	167	139	132	126	109
Other Long-Term Liabilities	1,896	1,332	843	553	342	661
Total Liabilities	299,007	283,072	241,919	214,763	202,842	180,262
Common Stock	2,743	2,743	2,743	2,683	2,683	2,683
Additional Paid-In Capital	1,966	1,966	1,966	1,837	1,837	1,837
Retained Earnings	2,791	3,612	3,127	2,499	2,018	1,589
Treasury Stock	-	-1	-3	-5	-3	-
Comprehensive Income & Other	16,295	15,103	14,060	12,794	11,905	10,795
Total Common Equity	23,795	23,423	21,893	19,808	18,440	16,904
Shareholders' Equity	23,795	23,423	21,893	19,808	18,440	16,904
Total Liabilities & Equity	322,802	306,495	263,812	234,571	221,282	197,166
Total Debt	162,365	156,743	127,707	122,368	119,187	99,089
Net Cash (Debt)	-156,542	-150,395	-124,763	-119,112	-112,859	-95,702
Net Cash Per Share	-1428.07	-1372.40	-1162.15	-1113.57	-1052.26	-1415.99
Filing Date Shares Outstanding	109.71	109.69	109.61	107.14	107.22	107.32
Total Common Shares Outstanding	109.71	109.69	109.61	107.14	107.22	107.32
Book Value Per Share	197.89	198.34	186.68	171.76	158.88	146.28
Tangible Book Value	23,548	23,171	21,617	19,500	18,107	16,581
Tangible Book Value Per Share	195.64	196.04	184.16	168.89	155.77	143.27

Source: S&P Capital IQ. Banks template. Financial Sources.