TECO 2030 ASA (OSL: TECO)
Norway
· Delayed Price · Currency is NOK 1.340
+0.340 (34.00%)
Aug 30, 2024, 4:25 PM CET
TECO 2030 ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
| Operating Revenue | 5.66 | 5.66 | 11.34 | 12.12 | 1.97 | - |
| Other Revenue | 3.69 | 3.69 | 1.23 | 0.69 | 0.21 | - |
| Revenue | 9.34 | 9.34 | 12.57 | 12.81 | 2.18 | - |
| Revenue Growth (YoY) | -25.69% | -25.69% | -1.85% | 486.66% | - | - |
| Cost of Revenue | 13.73 | 13.73 | 8 | 9 | 0.69 | - |
| Gross Profit | -4.39 | -4.39 | 4.57 | 3.81 | 1.49 | - |
| Selling, General & Admin | 48.55 | 48.55 | 36.67 | 30.62 | 10.64 | - |
| Other Operating Expenses | 34.81 | 34.81 | 36.97 | 18.18 | 15.36 | 10.54 |
| Operating Expenses | 96.74 | 96.74 | 86.53 | 56.1 | 27.96 | 10.54 |
| Operating Income | -101.13 | -101.13 | -81.96 | -52.29 | -26.47 | -10.54 |
| Interest Expense | -18.92 | -18.92 | -9.01 | -2.19 | -0.17 | - |
| Interest & Investment Income | 0.96 | 0.96 | 1.34 | 0.26 | 0.07 | 0.06 |
| Currency Exchange Gain (Loss) | 2.01 | 2.01 | -3.43 | 1.3 | -0.41 | - |
| Other Non Operating Income (Expenses) | -0.58 | -0.58 | -0.03 | -0.01 | -0.49 | - |
| EBT Excluding Unusual Items | -117.67 | -117.67 | -93.09 | -52.92 | -27.47 | -10.49 |
| Merger & Restructuring Charges | - | - | - | - | -0.1 | - |
| Other Unusual Items | - | - | - | - | 0.35 | - |
| Pretax Income | -117.67 | -117.67 | -93.09 | -52.92 | -27.22 | -10.49 |
| Income Tax Expense | - | - | - | 0.08 | 0.01 | - |
| Net Income | -117.67 | -117.67 | -93.09 | -53 | -27.23 | -10.49 |
| Net Income to Common | -117.67 | -117.67 | -93.09 | -53 | -27.23 | -10.49 |
| Shares Outstanding (Basic) | 161 | 161 | 144 | 127 | 48 | 11 |
| Shares Outstanding (Diluted) | 161 | 161 | 144 | 127 | 48 | 11 |
| Shares Change (YoY) | 11.72% | 11.72% | 13.60% | 162.36% | 333.96% | - |
| EPS (Basic) | -0.73 | -0.73 | -0.65 | -0.42 | -0.56 | -0.94 |
| EPS (Diluted) | -0.73 | -0.73 | -0.65 | -0.42 | -0.56 | -0.94 |
| Free Cash Flow | -62.14 | -62.14 | -80.78 | -38.86 | -24.41 | -10.06 |
| Free Cash Flow Per Share | -0.39 | -0.39 | -0.56 | -0.31 | -0.51 | -0.91 |
| Gross Margin | -47.02% | -47.02% | 36.38% | 29.72% | 68.35% | - |
| Operating Margin | -1082.62% | -1082.62% | -651.96% | -408.25% | -1212.37% | - |
| Profit Margin | -1259.60% | -1259.60% | -740.49% | -413.76% | -1247.14% | - |
| Free Cash Flow Margin | -665.21% | -665.21% | -642.59% | -303.42% | -1118.10% | - |
| EBITDA | -99.19 | -99.19 | -71.2 | -51.27 | -25.61 | - |
| D&A For EBITDA | 1.94 | 1.94 | 10.76 | 1.02 | 0.86 | - |
| EBIT | -101.13 | -101.13 | -81.96 | -52.29 | -26.47 | -10.54 |
| Revenue as Reported | 9.34 | 9.34 | 12.57 | 12.81 | - | - |
Source: S&P Capital IQ. Standard template. Financial Sources.