TGS ASA (OSL:TGS)
Norway · Delayed Price · Currency is NOK 74.65
-1.85 (-2.42%)
Aug 1, 2025, 4:25 PM CET
Splunk Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 1,772 | 1,318 | 794.3 | 716.63 | 518.69 | 360 | Upgrade | |
Revenue Growth (YoY) | 123.97% | 65.95% | 10.84% | 38.16% | 44.08% | -38.52% | Upgrade |
Cost of Revenue | 430.89 | 322.49 | 217.42 | 37.53 | 11.63 | 7.05 | Upgrade |
Gross Profit | 1,341 | 995.68 | 576.88 | 679.11 | 507.06 | 352.95 | Upgrade |
Selling, General & Admin | 262.55 | 208.95 | 131.04 | 86.41 | 54.87 | 53.86 | Upgrade |
Other Operating Expenses | 101.07 | 92.57 | 61.96 | 53.84 | 46.41 | 39.87 | Upgrade |
Operating Expenses | 855.87 | 691.57 | 453.39 | 326.06 | 293.65 | 364.93 | Upgrade |
Operating Income | 485.31 | 304.11 | 123.49 | 353.05 | 213.42 | -11.98 | Upgrade |
Interest Expense | -76.77 | -35.57 | -10.58 | -5.28 | -2.47 | -2.62 | Upgrade |
Interest & Investment Income | 9.3 | 7.1 | 7.89 | 0.67 | 1.6 | 0.85 | Upgrade |
Earnings From Equity Investments | -2.17 | -3.07 | 0.47 | 1.25 | - | - | Upgrade |
Currency Exchange Gain (Loss) | 0.52 | -9.18 | 4.26 | 1.69 | -8.92 | 7.81 | Upgrade |
Other Non Operating Income (Expenses) | -7.43 | -7.33 | -3.42 | -1.5 | -2.97 | -0.51 | Upgrade |
EBT Excluding Unusual Items | 408.76 | 256.06 | 122.1 | 349.88 | 200.66 | -6.45 | Upgrade |
Asset Writedown | -294.47 | -108.57 | -70.22 | -221.02 | -285.75 | -216.94 | Upgrade |
Pretax Income | 114.29 | 147.49 | 51.88 | 128.87 | -85.09 | -223.39 | Upgrade |
Income Tax Expense | 89.28 | 53.28 | 30.23 | 40.9 | -9.1 | -55.89 | Upgrade |
Earnings From Continuing Operations | 25.02 | 94.22 | 21.65 | 87.97 | -75.99 | -167.5 | Upgrade |
Minority Interest in Earnings | - | - | - | -0.17 | - | - | Upgrade |
Net Income | 25.02 | 94.22 | 21.65 | 87.8 | -75.99 | -167.5 | Upgrade |
Net Income to Common | 25.02 | 94.22 | 21.65 | 87.8 | -75.99 | -167.5 | Upgrade |
Net Income Growth | -5.29% | 335.25% | -75.34% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 194 | 164 | 126 | 118 | 117 | 117 | Upgrade |
Shares Outstanding (Diluted) | 195 | 165 | 127 | 119 | 117 | 117 | Upgrade |
Shares Change (YoY) | 49.42% | 29.63% | 6.92% | 1.88% | -0.27% | 7.00% | Upgrade |
EPS (Basic) | 0.13 | 0.58 | 0.17 | 0.75 | -0.65 | -1.43 | Upgrade |
EPS (Diluted) | 0.13 | 0.57 | 0.17 | 0.74 | -0.65 | -1.43 | Upgrade |
EPS Growth | -37.20% | 235.29% | -77.03% | - | - | - | Upgrade |
Free Cash Flow | 771.81 | 524.81 | 536.8 | 319.49 | 314.76 | 319.53 | Upgrade |
Free Cash Flow Per Share | 3.96 | 3.18 | 4.22 | 2.69 | 2.70 | 2.73 | Upgrade |
Dividend Per Share | 0.590 | 0.560 | 0.560 | 0.560 | 0.560 | 0.750 | Upgrade |
Dividend Growth | 5.36% | - | - | - | -25.33% | -30.56% | Upgrade |
Gross Margin | 75.68% | 75.53% | 72.63% | 94.76% | 97.76% | 98.04% | Upgrade |
Operating Margin | 27.39% | 23.07% | 15.55% | 49.27% | 41.14% | -3.33% | Upgrade |
Profit Margin | 1.41% | 7.15% | 2.73% | 12.25% | -14.65% | -46.53% | Upgrade |
Free Cash Flow Margin | 43.55% | 39.81% | 67.58% | 44.58% | 60.69% | 88.76% | Upgrade |
EBITDA | 855.72 | 572.22 | 306.92 | 510.14 | 390.59 | 243.92 | Upgrade |
EBITDA Margin | 48.29% | 43.41% | 38.64% | 71.19% | 75.30% | 67.75% | Upgrade |
D&A For EBITDA | 370.41 | 268.11 | 183.43 | 157.09 | 177.18 | 255.9 | Upgrade |
EBIT | 485.31 | 304.11 | 123.49 | 353.05 | 213.42 | -11.98 | Upgrade |
EBIT Margin | 27.39% | 23.07% | 15.55% | 49.27% | 41.14% | -3.33% | Upgrade |
Effective Tax Rate | 78.11% | 36.12% | 58.27% | 31.74% | - | - | Upgrade |
Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.