Vow Green Metals AS Income Statement

Financials in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021
Period Ending	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Selling, General & Admin	9.19	7.09	8.48	3.41
Other Operating Expenses	19.27	16.82	8.93	7.28
Operating Expenses	30.33	24.69	17.68	10.72
Operating Income	-30.33	-24.69	-17.68	-10.72
Interest Expense	-1.76	-1.28	-0.03	-0
Interest & Investment Income	0.01	0	0.34	-
Pretax Income	-32.08	-25.97	-17.37	-10.73
Net Income	-32.04	-25.97	-17.37	-10.73
Net Income to Common	-32.04	-25.97	-17.37	-10.73
Shares Outstanding (Basic)	203	165	165	87
Shares Outstanding (Diluted)	203	165	165	88
Shares Change (YoY)	22.74%	0.16%	88.51%	-
EPS (Basic)	-0.16	-0.16	-0.11	-0.12
EPS (Diluted)	-0.16	-0.16	-0.11	-0.12
Free Cash Flow	-84.07	-53.84	-60.3	-81.44
Free Cash Flow Per Share	-0.41	-0.33	-0.37	-0.93
EBITDA	-30.24	-24.64	-17.67	-10.69
D&A For EBITDA	0.09	0.05	0.01	0.04
EBIT	-30.33	-24.69	-17.68	-10.72

Source: S&P Capital IQ. Standard template. Financial Sources.