Volue ASA (OSL:VOLUE)
Norway flag Norway · Delayed Price · Currency is NOK
41.70
0.00 (0.00%)
Inactive · Last trade price on Oct 29, 2024

Splunk Income Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2023FY 2022FY 2021FY 2020FY 20192019
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2019
Operating Revenue
1,5341,4641,2171,039891.87797.86
Upgrade
Other Revenue
25.2225.222.57---
Upgrade
1,5601,4891,2191,039891.87797.86
Upgrade
Revenue Growth (YoY)
13.51%22.13%17.36%16.51%11.78%-2.52%
Upgrade
Cost of Revenue
967.04939.95839.53710.43628.87576.02
Upgrade
Gross Profit
592.52549.4379.94328.64263221.84
Upgrade
Other Operating Expenses
354.31341.12233.32212.12115.02121.75
Upgrade
Operating Expenses
517.4469.59339.79303.44180.04181.79
Upgrade
Operating Income
75.1279.840.1525.2182.9640.05
Upgrade
Interest Expense
-40.93-34.2-5.14-5.94-15.03-3.64
Upgrade
Interest & Investment Income
1.9611.363.292.676.82.35
Upgrade
Currency Exchange Gain (Loss)
8.958.95-1.71-0.09-1.41-1.15
Upgrade
Other Non Operating Income (Expenses)
-3.33-3.33-0.35-2.163.01-3.17
Upgrade
EBT Excluding Unusual Items
41.7762.636.2419.6876.3434.44
Upgrade
Impairment of Goodwill
----1.17--
Upgrade
Asset Writedown
----0.61-1-
Upgrade
Pretax Income
38.1762.636.2439.575.3334.44
Upgrade
Income Tax Expense
15.826.5717.0811.8815.089.36
Upgrade
Earnings From Continuing Operations
22.3736.0319.1727.6260.2625.09
Upgrade
Earnings From Discontinued Operations
----38.8-44.9
Upgrade
Net Income to Company
22.3736.0319.1727.6299.06-19.81
Upgrade
Minority Interest in Earnings
-0.010.180.21-16.8327.06
Upgrade
Net Income
22.3736.0419.3427.8382.237.25
Upgrade
Net Income to Common
22.3736.0419.3427.8382.237.25
Upgrade
Net Income Growth
-59.23%86.34%-30.48%-66.16%1035.02%863.43%
Upgrade
Shares Outstanding (Basic)
14314414414410857
Upgrade
Shares Outstanding (Diluted)
14314414414410857
Upgrade
Shares Change (YoY)
-2.48%0.12%-0.02%33.45%87.94%-
Upgrade
EPS (Basic)
0.160.250.130.190.760.13
Upgrade
EPS (Diluted)
0.160.250.130.190.760.13
Upgrade
EPS Growth
-57.88%92.31%-31.58%-75.00%500.55%1165.50%
Upgrade
Free Cash Flow
262.4452.37-29.5720.17197.53154.2
Upgrade
Free Cash Flow Per Share
1.840.36-0.210.141.842.69
Upgrade
Gross Margin
37.99%36.89%31.16%31.63%29.49%27.80%
Upgrade
Operating Margin
4.82%5.36%3.29%2.43%9.30%5.02%
Upgrade
Profit Margin
1.43%2.42%1.59%2.68%9.22%0.91%
Upgrade
Free Cash Flow Margin
16.83%3.52%-2.43%1.94%22.15%19.33%
Upgrade
EBITDA
137.05105.5862.8946.2293.5960.19
Upgrade
EBITDA Margin
8.79%7.09%5.16%4.45%10.49%7.54%
Upgrade
D&A For EBITDA
61.9325.7822.7321.0110.6220.13
Upgrade
EBIT
75.1279.840.1525.2182.9640.05
Upgrade
EBIT Margin
4.82%5.36%3.29%2.43%9.30%5.02%
Upgrade
Effective Tax Rate
41.39%42.44%47.12%30.08%20.01%27.17%
Upgrade
Revenue as Reported
1,4891,4891,2191,061891.87-
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.