Volue ASA (OSL: VOLUE)
Norway
· Delayed Price · Currency is NOK 41.40
0.00 (0.00%)
Aug 30, 2024, 4:25 PM CET
Volue ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Operating Revenue | 1,534 | 1,464 | 1,217 | 1,039 | 891.87 | 797.86 | Upgrade
|
| Other Revenue | 25.22 | 25.22 | 2.57 | - | - | - | Upgrade
|
| Revenue | 1,560 | 1,489 | 1,219 | 1,039 | 891.87 | 797.86 | Upgrade
|
| Revenue Growth (YoY) | 13.51% | 22.13% | 17.36% | 16.51% | 11.78% | -2.52% | Upgrade
|
| Cost of Revenue | 967.04 | 939.95 | 839.53 | 710.43 | 628.87 | 576.02 | Upgrade
|
| Gross Profit | 592.52 | 549.4 | 379.94 | 328.64 | 263 | 221.84 | Upgrade
|
| Other Operating Expenses | 354.31 | 341.12 | 233.32 | 212.12 | 115.02 | 121.75 | Upgrade
|
| Operating Expenses | 517.4 | 469.59 | 339.79 | 303.44 | 180.04 | 181.79 | Upgrade
|
| Operating Income | 75.12 | 79.8 | 40.15 | 25.21 | 82.96 | 40.05 | Upgrade
|
| Interest Expense | -40.93 | -34.2 | -5.14 | -5.94 | -15.03 | -3.64 | Upgrade
|
| Interest & Investment Income | 1.96 | 11.36 | 3.29 | 2.67 | 6.8 | 2.35 | Upgrade
|
| Currency Exchange Gain (Loss) | 8.95 | 8.95 | -1.71 | -0.09 | -1.41 | -1.15 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.33 | -3.33 | -0.35 | -2.16 | 3.01 | -3.17 | Upgrade
|
| EBT Excluding Unusual Items | 41.77 | 62.6 | 36.24 | 19.68 | 76.34 | 34.44 | Upgrade
|
| Impairment of Goodwill | - | - | - | -1.17 | - | - | Upgrade
|
| Asset Writedown | - | - | - | -0.61 | -1 | - | Upgrade
|
| Pretax Income | 38.17 | 62.6 | 36.24 | 39.5 | 75.33 | 34.44 | Upgrade
|
| Income Tax Expense | 15.8 | 26.57 | 17.08 | 11.88 | 15.08 | 9.36 | Upgrade
|
| Earnings From Continuing Operations | 22.37 | 36.03 | 19.17 | 27.62 | 60.26 | 25.09 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 38.8 | -44.9 | Upgrade
|
| Net Income to Company | 22.37 | 36.03 | 19.17 | 27.62 | 99.06 | -19.81 | Upgrade
|
| Minority Interest in Earnings | - | 0.01 | 0.18 | 0.21 | -16.83 | 27.06 | Upgrade
|
| Net Income | 22.37 | 36.04 | 19.34 | 27.83 | 82.23 | 7.25 | Upgrade
|
| Net Income to Common | 22.37 | 36.04 | 19.34 | 27.83 | 82.23 | 7.25 | Upgrade
|
| Net Income Growth | -59.23% | 86.34% | -30.48% | -66.16% | 1035.02% | 863.43% | Upgrade
|
| Shares Outstanding (Basic) | 143 | 144 | 144 | 144 | 108 | 57 | Upgrade
|
| Shares Outstanding (Diluted) | 143 | 144 | 144 | 144 | 108 | 57 | Upgrade
|
| Shares Change (YoY) | -2.48% | 0.12% | -0.02% | 33.45% | 87.94% | - | Upgrade
|
| EPS (Basic) | 0.16 | 0.25 | 0.13 | 0.19 | 0.76 | 0.13 | Upgrade
|
| EPS (Diluted) | 0.16 | 0.25 | 0.13 | 0.19 | 0.76 | 0.13 | Upgrade
|
| EPS Growth | -57.88% | 92.31% | -31.58% | -75.00% | 500.55% | 1165.50% | Upgrade
|
| Free Cash Flow | 262.44 | 52.37 | -29.57 | 20.17 | 197.53 | 154.2 | Upgrade
|
| Free Cash Flow Per Share | 1.84 | 0.36 | -0.21 | 0.14 | 1.84 | 2.69 | Upgrade
|
| Gross Margin | 37.99% | 36.89% | 31.16% | 31.63% | 29.49% | 27.80% | Upgrade
|
| Operating Margin | 4.82% | 5.36% | 3.29% | 2.43% | 9.30% | 5.02% | Upgrade
|
| Profit Margin | 1.43% | 2.42% | 1.59% | 2.68% | 9.22% | 0.91% | Upgrade
|
| Free Cash Flow Margin | 16.83% | 3.52% | -2.43% | 1.94% | 22.15% | 19.33% | Upgrade
|
| EBITDA | 137.05 | 105.58 | 62.89 | 46.22 | 93.59 | 60.19 | Upgrade
|
| EBITDA Margin | 8.79% | 7.09% | 5.16% | 4.45% | 10.49% | 7.54% | Upgrade
|
| D&A For EBITDA | 61.93 | 25.78 | 22.73 | 21.01 | 10.62 | 20.13 | Upgrade
|
| EBIT | 75.12 | 79.8 | 40.15 | 25.21 | 82.96 | 40.05 | Upgrade
|
| EBIT Margin | 4.82% | 5.36% | 3.29% | 2.43% | 9.30% | 5.02% | Upgrade
|
| Effective Tax Rate | 41.39% | 42.44% | 47.12% | 30.08% | 20.01% | 27.17% | Upgrade
|
| Revenue as Reported | 1,489 | 1,489 | 1,219 | 1,061 | 891.87 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.