Xplora Technologies AS (OSL: XPLRA)
Norway
· Delayed Price · Currency is NOK 33.50
+3.00 (9.84%)
Dec 23, 2024, 4:25 PM CET
Xplora Technologies AS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Revenue | 782.51 | 689.1 | 501.98 | 431.39 | 200.43 | 61.11 | Upgrade
|
| Revenue Growth (YoY) | 19.33% | 37.28% | 16.36% | 115.23% | 228.00% | 713.68% | Upgrade
|
| Cost of Revenue | 393.28 | 356.79 | 264.96 | 235.43 | 140.62 | 57.47 | Upgrade
|
| Gross Profit | 389.23 | 332.31 | 237.01 | 195.95 | 59.81 | 3.64 | Upgrade
|
| Selling, General & Admin | 206.57 | 185.46 | 169.35 | 65.85 | 27.35 | 9.06 | Upgrade
|
| Other Operating Expenses | 122.09 | 113.19 | 101.22 | 110.93 | 43.4 | 39.52 | Upgrade
|
| Operating Expenses | 388.42 | 355.16 | 319.92 | 210.2 | 72.97 | 50.01 | Upgrade
|
| Operating Income | 0.82 | -22.85 | -82.91 | -14.25 | -13.16 | -46.37 | Upgrade
|
| Interest Expense | -0.24 | - | - | - | -2.96 | -1.8 | Upgrade
|
| Other Non Operating Income (Expenses) | -6.77 | -6.77 | -0.25 | -2.01 | -8.41 | -2.95 | Upgrade
|
| EBT Excluding Unusual Items | -6.19 | -29.62 | -83.15 | -16.25 | -24.53 | -51.13 | Upgrade
|
| Asset Writedown | - | - | -1.83 | -0.27 | - | - | Upgrade
|
| Pretax Income | -6.19 | -29.62 | -84.98 | -16.52 | -24.53 | -51.13 | Upgrade
|
| Income Tax Expense | -8.29 | -8.26 | -10.59 | -3 | - | - | Upgrade
|
| Net Income to Company | - | -21.36 | -74.39 | -13.52 | -24.53 | -51.13 | Upgrade
|
| Net Income | 2.1 | -21.36 | -74.39 | -13.52 | -24.53 | -51.13 | Upgrade
|
| Net Income to Common | 2.1 | -21.36 | -74.39 | -13.52 | -24.53 | -51.13 | Upgrade
|
| Shares Outstanding (Basic) | 44 | 42 | 41 | 40 | 32 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 44 | 42 | 41 | 40 | 32 | 1 | Upgrade
|
| Shares Change (YoY) | 5.10% | 2.30% | 2.33% | 24.70% | 3864.43% | - | Upgrade
|
| EPS (Basic) | 0.05 | -0.51 | -1.83 | -0.34 | -0.77 | -63.51 | Upgrade
|
| EPS (Diluted) | 0.05 | -0.51 | -1.83 | -0.34 | -0.77 | -63.51 | Upgrade
|
| Free Cash Flow | 62.1 | 37.47 | -94.79 | -39.71 | -33.8 | -66.96 | Upgrade
|
| Free Cash Flow Per Share | 1.43 | 0.90 | -2.33 | -1.00 | -1.06 | -83.19 | Upgrade
|
| Gross Margin | 49.74% | 48.22% | 47.22% | 45.42% | 29.84% | 5.96% | Upgrade
|
| Operating Margin | 0.10% | -3.32% | -16.52% | -3.30% | -6.57% | -75.89% | Upgrade
|
| Profit Margin | 0.27% | -3.10% | -14.82% | -3.13% | -12.24% | -83.67% | Upgrade
|
| Free Cash Flow Margin | 7.94% | 5.44% | -18.88% | -9.21% | -16.87% | -109.58% | Upgrade
|
| EBITDA | 43.15 | 16.25 | -44.88 | 19.44 | -10.95 | -44.86 | Upgrade
|
| EBITDA Margin | 5.51% | 2.36% | -8.94% | 4.51% | -5.46% | -73.41% | Upgrade
|
| D&A For EBITDA | 42.33 | 39.1 | 38.02 | 33.68 | 2.21 | 1.51 | Upgrade
|
| EBIT | 0.82 | -22.85 | -82.91 | -14.25 | -13.16 | -46.37 | Upgrade
|
| EBIT Margin | 0.10% | -3.32% | -16.52% | -3.30% | -6.57% | -75.89% | Upgrade
|
| Revenue as Reported | 782.51 | 689.1 | 501.98 | 431.39 | 200.43 | 61.11 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.