Xplora Technologies AS (OSL:XPLRA)
Norway flag Norway · Delayed Price · Currency is NOK
25.60
-0.60 (-2.29%)
Apr 3, 2025, 4:29 PM CET

Xplora Technologies AS Income Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2017 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2019
Revenue
813.33689.1501.98431.39200.43
Upgrade
Revenue Growth (YoY)
18.03%37.28%16.36%115.23%228.00%
Upgrade
Cost of Revenue
407.59356.79264.96235.43140.62
Upgrade
Gross Profit
405.74332.31237.01195.9559.81
Upgrade
Selling, General & Admin
209.36185.46169.3565.8527.35
Upgrade
Other Operating Expenses
124.52113.19101.22110.9343.4
Upgrade
Operating Expenses
393.58355.16319.92210.272.97
Upgrade
Operating Income
12.16-22.85-82.91-14.25-13.16
Upgrade
Interest Expense
-14.54----2.96
Upgrade
Other Non Operating Income (Expenses)
0-6.77-0.25-2.01-8.41
Upgrade
EBT Excluding Unusual Items
-2.38-29.62-83.15-16.25-24.53
Upgrade
Asset Writedown
---1.83-0.27-
Upgrade
Pretax Income
-2.38-29.62-84.98-16.52-24.53
Upgrade
Income Tax Expense
3.56-8.26-10.59-3-
Upgrade
Net Income to Company
-5.94-21.36-74.39-13.52-24.53
Upgrade
Net Income
-5.94-21.36-74.39-13.52-24.53
Upgrade
Net Income to Common
-5.94-21.36-74.39-13.52-24.53
Upgrade
Shares Outstanding (Basic)
4342414032
Upgrade
Shares Outstanding (Diluted)
4342414032
Upgrade
Shares Change (YoY)
3.00%2.30%2.33%24.70%3864.43%
Upgrade
EPS (Basic)
-0.14-0.51-1.83-0.34-0.77
Upgrade
EPS (Diluted)
-0.14-0.51-1.83-0.34-0.77
Upgrade
Free Cash Flow
77.9537.47-94.79-39.71-33.8
Upgrade
Free Cash Flow Per Share
1.820.90-2.33-1.00-1.06
Upgrade
Gross Margin
49.89%48.22%47.22%45.42%29.84%
Upgrade
Operating Margin
1.49%-3.32%-16.52%-3.30%-6.57%
Upgrade
Profit Margin
-0.73%-3.10%-14.82%-3.14%-12.24%
Upgrade
Free Cash Flow Margin
9.58%5.44%-18.88%-9.21%-16.86%
Upgrade
EBITDA
71.8616.25-44.8819.44-10.95
Upgrade
EBITDA Margin
8.83%2.36%-8.94%4.51%-5.46%
Upgrade
D&A For EBITDA
59.739.138.0233.682.21
Upgrade
EBIT
12.16-22.85-82.91-14.25-13.16
Upgrade
EBIT Margin
1.49%-3.32%-16.52%-3.30%-6.57%
Upgrade
Revenue as Reported
813.33689.1501.98431.39200.43
Upgrade
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.