Xplora Technologies AS (OSL:XPLRA)
Norway · Delayed Price · Currency is NOK 56.00
-1.00 (-1.75%)
At close: Dec 5, 2025
Xplora Technologies AS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| 1,567 | 813.33 | 689.1 | 501.98 | 431.39 | 200.43 | Upgrade | |
Revenue Growth (YoY) | 103.30% | 18.03% | 37.28% | 16.36% | 115.23% | 228.00% | Upgrade |
Cost of Revenue | 753.8 | 407.59 | 356.79 | 264.96 | 235.43 | 140.62 | Upgrade |
Gross Profit | 812.73 | 405.74 | 332.31 | 237.01 | 195.95 | 59.81 | Upgrade |
Selling, General & Admin | 401.01 | 209.36 | 185.46 | 169.35 | 65.85 | 27.35 | Upgrade |
Other Operating Expenses | 238.84 | 124.52 | 113.19 | 101.22 | 110.93 | 43.4 | Upgrade |
Operating Expenses | 721.86 | 393.58 | 355.16 | 319.92 | 210.2 | 72.97 | Upgrade |
Operating Income | 90.86 | 12.16 | -22.85 | -82.91 | -14.25 | -13.16 | Upgrade |
Interest Expense | -77.84 | -3.99 | -9.25 | - | - | -2.96 | Upgrade |
Interest & Investment Income | 2.73 | 2.73 | 0.61 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | -60 | -6.12 | 6.35 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -13.48 | -7.16 | -4.48 | -0.25 | -2.01 | -8.41 | Upgrade |
EBT Excluding Unusual Items | -57.72 | -2.38 | -29.62 | -83.15 | -16.25 | -24.53 | Upgrade |
Asset Writedown | - | - | - | -1.83 | -0.27 | - | Upgrade |
Pretax Income | -70.68 | -2.38 | -29.62 | -84.98 | -16.52 | -24.53 | Upgrade |
Income Tax Expense | 18.54 | 3.56 | -8.26 | -10.59 | -3 | - | Upgrade |
Net Income to Company | - | -5.94 | -21.36 | -74.39 | -13.52 | -24.53 | Upgrade |
Net Income | -93.62 | -5.94 | -21.36 | -74.39 | -13.52 | -24.53 | Upgrade |
Net Income to Common | -93.62 | -5.94 | -21.36 | -74.39 | -13.52 | -24.53 | Upgrade |
Shares Outstanding (Basic) | 44 | 43 | 42 | 41 | 40 | 32 | Upgrade |
Shares Outstanding (Diluted) | 44 | 43 | 42 | 41 | 40 | 32 | Upgrade |
Shares Change (YoY) | -14.46% | 3.00% | 2.30% | 2.33% | 24.70% | 3864.43% | Upgrade |
EPS (Basic) | -2.12 | -0.14 | -0.51 | -1.83 | -0.34 | -0.77 | Upgrade |
EPS (Diluted) | -2.12 | -0.14 | -0.51 | -1.83 | -0.34 | -0.77 | Upgrade |
Free Cash Flow | -21.46 | 77.95 | 37.47 | -94.79 | -39.71 | -33.8 | Upgrade |
Free Cash Flow Per Share | -0.48 | 1.82 | 0.90 | -2.33 | -1.00 | -1.06 | Upgrade |
Gross Margin | 51.88% | 49.89% | 48.22% | 47.22% | 45.42% | 29.84% | Upgrade |
Operating Margin | 5.80% | 1.49% | -3.32% | -16.52% | -3.30% | -6.57% | Upgrade |
Profit Margin | -5.98% | -0.73% | -3.10% | -14.82% | -3.14% | -12.24% | Upgrade |
Free Cash Flow Margin | -1.37% | 9.58% | 5.44% | -18.88% | -9.21% | -16.86% | Upgrade |
EBITDA | 120.63 | 50.44 | 33.67 | -44.88 | 19.44 | -10.95 | Upgrade |
EBITDA Margin | 7.70% | 6.20% | 4.89% | -8.94% | 4.51% | -5.46% | Upgrade |
D&A For EBITDA | 29.77 | 38.28 | 56.52 | 38.02 | 33.68 | 2.21 | Upgrade |
EBIT | 90.86 | 12.16 | -22.85 | -82.91 | -14.25 | -13.16 | Upgrade |
EBIT Margin | 5.80% | 1.49% | -3.32% | -16.52% | -3.30% | -6.57% | Upgrade |
Revenue as Reported | 813.33 | 813.33 | 689.1 | 501.98 | 431.39 | 200.43 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.