Xplora Technologies AS (OSL: XPLRA)
Norway
· Delayed Price · Currency is NOK 15.00
-0.20 (-1.32%)
Aug 30, 2024, 4:25 PM CET
Xplora Technologies AS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Revenue | 715.59 | 689.1 | 501.98 | 431.39 | 200.43 | 61.11 | Upgrade
|
| Revenue Growth (YoY) | 18.47% | 37.28% | 16.36% | 115.23% | 228.00% | 713.68% | Upgrade
|
| Cost of Revenue | 364.93 | 356.79 | 264.96 | 235.43 | 140.62 | 57.47 | Upgrade
|
| Gross Profit | 350.67 | 332.31 | 237.01 | 195.95 | 59.81 | 3.64 | Upgrade
|
| Selling, General & Admin | 195.49 | 185.46 | 169.35 | 65.85 | 27.35 | 9.06 | Upgrade
|
| Other Operating Expenses | 116.93 | 113.19 | 101.22 | 110.93 | 43.4 | 39.52 | Upgrade
|
| Operating Expenses | 371.43 | 355.16 | 319.92 | 210.2 | 72.97 | 50.01 | Upgrade
|
| Operating Income | -20.77 | -22.85 | -82.91 | -14.25 | -13.16 | -46.37 | Upgrade
|
| Interest Expense | -2.48 | - | - | - | -2.96 | -1.8 | Upgrade
|
| Other Non Operating Income (Expenses) | -6.77 | -6.77 | -0.25 | -2.01 | -8.41 | -2.95 | Upgrade
|
| EBT Excluding Unusual Items | -30.02 | -29.62 | -83.15 | -16.25 | -24.53 | -51.13 | Upgrade
|
| Asset Writedown | - | - | -1.83 | -0.27 | - | - | Upgrade
|
| Pretax Income | -30.02 | -29.62 | -84.98 | -16.52 | -24.53 | -51.13 | Upgrade
|
| Income Tax Expense | -8.29 | -8.26 | -10.59 | -3 | - | - | Upgrade
|
| Net Income to Company | - | -21.36 | -74.39 | -13.52 | -24.53 | -51.13 | Upgrade
|
| Net Income | -21.73 | -21.36 | -74.39 | -13.52 | -24.53 | -51.13 | Upgrade
|
| Net Income to Common | -21.73 | -21.36 | -74.39 | -13.52 | -24.53 | -51.13 | Upgrade
|
| Shares Outstanding (Basic) | 43 | 42 | 41 | 40 | 32 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 43 | 42 | 41 | 40 | 32 | 1 | Upgrade
|
| Shares Change (YoY) | 3.01% | 2.30% | 2.33% | 24.70% | 3864.43% | - | Upgrade
|
| EPS (Basic) | -0.51 | -0.51 | -1.83 | -0.34 | -0.77 | -63.51 | Upgrade
|
| EPS (Diluted) | -0.51 | -0.51 | -1.83 | -0.34 | -0.77 | -63.51 | Upgrade
|
| Free Cash Flow | -7.74 | 37.47 | -94.79 | -39.71 | -33.8 | -66.96 | Upgrade
|
| Free Cash Flow Per Share | -0.18 | 0.90 | -2.33 | -1.00 | -1.06 | -83.19 | Upgrade
|
| Gross Margin | 49.00% | 48.22% | 47.22% | 45.42% | 29.84% | 5.96% | Upgrade
|
| Operating Margin | -2.90% | -3.32% | -16.52% | -3.30% | -6.57% | -75.89% | Upgrade
|
| Profit Margin | -3.04% | -3.10% | -14.82% | -3.13% | -12.24% | -83.67% | Upgrade
|
| Free Cash Flow Margin | -1.08% | 5.44% | -18.88% | -9.21% | -16.87% | -109.58% | Upgrade
|
| EBITDA | 20.83 | 16.25 | -44.88 | 19.44 | -10.95 | -44.86 | Upgrade
|
| EBITDA Margin | 2.91% | 2.36% | -8.94% | 4.51% | -5.46% | -73.41% | Upgrade
|
| D&A For EBITDA | 41.6 | 39.1 | 38.02 | 33.68 | 2.21 | 1.51 | Upgrade
|
| EBIT | -20.77 | -22.85 | -82.91 | -14.25 | -13.16 | -46.37 | Upgrade
|
| EBIT Margin | -2.90% | -3.32% | -16.52% | -3.30% | -6.57% | -75.89% | Upgrade
|
| Revenue as Reported | 715.59 | 689.1 | 501.98 | 431.39 | 200.43 | 61.11 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.