Xplora Technologies AS (OSL:XPLRA)

Xplora Technologies AS Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 12, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	2,312	2,328	1,391	581	412	1,158
Market Cap Growth	70.57%	67.35%	139.36%	40.91%	-64.39%	57.77%
Enterprise Value	2,873	2,952	1,280	550	371	1,075
Last Close Price	51.60	52.00	31.50	13.95	9.90	29.10
PS Ratio	1.21	1.21	1.71	0.84	0.82	2.68
PB Ratio	6.13	6.17	3.99	1.72	1.18	2.89
P/TBV Ratio	-	-	6.18	3.29	2.67	6.77
P/FCF Ratio	40.41	40.68	17.84	15.51	-	-
P/OCF Ratio	22.07	22.22	14.19	9.64	-	-
EV/Sales Ratio	1.50	1.54	1.57	0.80	0.74	2.49
EV/EBITDA Ratio	13.82	15.08	25.37	16.33	-	55.29
EV/EBIT Ratio	16.24	16.68	105.24	-	-	-
EV/FCF Ratio	50.22	51.59	16.42	14.67	-	-
Debt / Equity Ratio	2.53	2.53	0.35	0.33	0.11	0.07
Debt / EBITDA Ratio	4.59	4.59	2.44	3.33	-	1.54
Debt / FCF Ratio	16.68	16.68	1.58	2.99	-	-
Net Debt / Equity Ratio	1.41	1.41	-0.32	-0.07	-0.04	-0.27
Net Debt / EBITDA Ratio	2.72	2.72	-2.22	-0.76	0.27	-5.65
Net Debt / FCF Ratio	9.29	9.29	-1.43	-0.68	0.13	2.77
Asset Turnover	1.48	1.48	1.45	1.31	0.93	1.12
Inventory Turnover	4.24	4.24	4.31	3.49	2.96	4.40
Quick Ratio	0.83	0.83	1.40	1.10	1.25	1.85
Current Ratio	1.24	1.24	1.76	1.65	1.97	2.47
Return on Equity (ROE)	-7.31%	-7.31%	-1.73%	-6.21%	-19.79%	-5.11%
Return on Assets (ROA)	8.53%	8.53%	1.35%	-2.71%	-9.55%	-2.31%
Return on Invested Capital (ROIC)	-119.41%	-189.66%	4.43%	-7.02%	-26.33%	-8.73%
Return on Capital Employed (ROCE)	15.50%	15.50%	3.40%	-6.50%	-22.20%	-3.20%
Earnings Yield	-1.40%	-1.39%	-0.43%	-3.68%	-18.04%	-1.17%
FCF Yield	2.47%	2.46%	5.60%	6.45%	-22.98%	-3.43%
Buyback Yield / Dilution	-27.47%	-27.47%	-3.00%	-2.30%	-2.33%	-24.70%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.