Xplora Technologies AS Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2017
Period Ending	Dec '24 Dec 27, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2017
Market Capitalization	1,479	581	412	1,158	734	-	Upgrade
Market Cap Growth	50.74%	40.91%	-64.39%	57.77%	-	-	Upgrade
Enterprise Value	1,368	550	371	1,075	738	-	Upgrade
Last Close Price	33.50	13.95	9.90	29.10	23.00	-	Upgrade
Forward PE	24.63	11.99	13.24	-	-	-	Upgrade
PS Ratio	1.86	0.84	0.82	2.68	3.66	-	Upgrade
PB Ratio	4.28	1.72	1.18	2.89	5.74	-	Upgrade
P/TBV Ratio	4.55	3.29	2.67	6.77	5.74	-	Upgrade
P/FCF Ratio	23.82	15.51	-	-	-	-	Upgrade
P/OCF Ratio	11.69	9.64	-	-	-	-	Upgrade
EV/Sales Ratio	1.75	0.80	0.74	2.49	3.68	-	Upgrade
EV/EBITDA Ratio	31.71	33.83	-	55.29	-	-	Upgrade
EV/FCF Ratio	22.03	14.67	-	-	-	-	Upgrade
Debt / Equity Ratio	0.19	0.21	0.11	0.07	0.20	2.21	Upgrade
Debt / EBITDA Ratio	1.52	4.30	-	1.54	-	-	Upgrade
Debt / FCF Ratio	1.06	1.87	-	-	-	-	Upgrade
Asset Turnover	1.44	1.31	0.93	1.12	1.61	1.42	Upgrade
Inventory Turnover	4.45	3.49	2.96	4.40	8.66	-	Upgrade
Quick Ratio	1.38	1.09	1.25	1.85	4.06	1.27	Upgrade
Current Ratio	1.78	1.65	1.97	2.47	4.69	1.50	Upgrade
Return on Equity (ROE)	0.62%	-6.21%	-19.79%	-5.11%	-36.44%	-2187.63%	Upgrade
Return on Assets (ROA)	0.09%	-2.71%	-9.55%	-2.31%	-6.60%	-67.28%	Upgrade
Return on Capital (ROIC)	0.12%	-3.59%	-12.64%	-3.05%	-9.43%	-134.62%	Upgrade
Earnings Yield	0.14%	-3.68%	-18.04%	-1.17%	-3.34%	-	Upgrade
FCF Yield	4.20%	6.45%	-22.98%	-3.43%	-4.61%	-	Upgrade
Buyback Yield / Dilution	-5.10%	-2.30%	-2.33%	-24.70%	-3864.43%	-	Upgrade
Total Shareholder Return	-5.10%	-2.30%	-2.33%	-24.70%	-3864.43%	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.