Xplora Technologies AS Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2017 - 2019
Period Ending	Oct '25 Oct 10, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2017 - 2019
Market Capitalization	2,135	1,391	581	412	1,158	734	Upgrade
Market Cap Growth	170.08%	139.36%	40.91%	-64.39%	57.77%	-	Upgrade
Enterprise Value	2,734	1,280	550	371	1,075	738	Upgrade
Last Close Price	47.70	31.50	13.95	9.90	29.10	23.00	Upgrade
PS Ratio	1.63	1.71	0.84	0.82	2.68	3.66	Upgrade
PB Ratio	6.13	3.99	1.72	1.18	2.89	5.74	Upgrade
P/TBV Ratio	-	6.18	3.29	2.67	6.77	5.74	Upgrade
P/FCF Ratio	36.57	17.84	15.51	-	-	-	Upgrade
P/OCF Ratio	20.92	14.19	9.64	-	-	-	Upgrade
EV/Sales Ratio	2.09	1.57	0.80	0.74	2.49	3.68	Upgrade
EV/EBITDA Ratio	29.07	25.37	16.33	-	55.29	-	Upgrade
EV/EBIT Ratio	48.75	105.24	-	-	-	-	Upgrade
EV/FCF Ratio	46.83	16.42	14.67	-	-	-	Upgrade
Debt / Equity Ratio	2.98	0.35	0.33	0.11	0.07	0.20	Upgrade
Debt / EBITDA Ratio	11.03	2.44	3.33	-	1.54	-	Upgrade
Debt / FCF Ratio	17.77	1.58	2.99	-	-	-	Upgrade
Asset Turnover	1.00	1.45	1.31	0.93	1.12	1.61	Upgrade
Inventory Turnover	3.01	4.31	3.49	2.96	4.40	8.66	Upgrade
Quick Ratio	1.25	1.40	1.10	1.25	1.85	4.06	Upgrade
Current Ratio	1.75	1.76	1.65	1.97	2.47	4.69	Upgrade
Return on Equity (ROE)	-31.99%	-1.73%	-6.21%	-19.79%	-5.11%	-36.44%	Upgrade
Return on Assets (ROA)	2.69%	1.35%	-2.71%	-9.55%	-2.31%	-6.60%	Upgrade
Return on Capital (ROIC)	3.91%	1.65%	-3.41%	-12.64%	-3.05%	-9.43%	Upgrade
Return on Capital Employed (ROCE)	4.00%	3.40%	-	-	-	-	Upgrade
Earnings Yield	-5.16%	-0.43%	-3.68%	-18.04%	-1.17%	-3.34%	Upgrade
FCF Yield	2.73%	5.60%	6.45%	-22.98%	-3.43%	-4.61%	Upgrade
Buyback Yield / Dilution	-6.47%	-3.00%	-2.30%	-2.33%	-24.70%	-3864.43%	Upgrade

Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.