Zaptec ASA (OSL:ZAP)
Norway flag Norway · Delayed Price · Currency is NOK
15.40
-0.36 (-2.28%)
Apr 3, 2025, 4:25 PM CET

Zaptec ASA Income Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2017 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2019
Revenue
1,2671,402736.94488.97219.76
Upgrade
Revenue Growth (YoY)
-9.66%90.30%50.71%122.51%40.44%
Upgrade
Cost of Revenue
775.74891.29450.64273.84137.11
Upgrade
Gross Profit
491.25511.12286.3215.1382.65
Upgrade
Selling, General & Admin
218.96225.92143.4763.5636.48
Upgrade
Other Operating Expenses
217.01242.08167.8176.1829.3
Upgrade
Operating Expenses
469.93497.91331.85152.6370.61
Upgrade
Operating Income
21.3213.21-45.5562.512.04
Upgrade
Interest Expense
-13.81-0.76-2.63-1.23-0.96
Upgrade
Interest & Investment Income
--0.090.030.18
Upgrade
Currency Exchange Gain (Loss)
-0.456.33---
Upgrade
Other Non Operating Income (Expenses)
-9.835.210.11-1.424.24
Upgrade
EBT Excluding Unusual Items
-2.7723.99-47.9859.8915.51
Upgrade
Gain (Loss) on Sale of Investments
---5.022.75-3.14
Upgrade
Pretax Income
-2.7723.99-52.9962.6412.37
Upgrade
Income Tax Expense
0.471.76-0.117.13-5.36
Upgrade
Earnings From Continuing Operations
-3.2422.23-52.8945.517.73
Upgrade
Net Income to Company
-3.2422.23-52.8945.517.73
Upgrade
Minority Interest in Earnings
-----0.14
Upgrade
Net Income
-3.2422.23-52.8945.517.59
Upgrade
Net Income to Common
-3.2422.23-52.8945.517.59
Upgrade
Net Income Growth
---158.65%-32.39%
Upgrade
Shares Outstanding (Basic)
8886767675
Upgrade
Shares Outstanding (Diluted)
8887777675
Upgrade
Shares Change (YoY)
1.92%12.65%0.74%1.99%50.18%
Upgrade
EPS (Basic)
-0.040.26-0.690.600.23
Upgrade
EPS (Diluted)
-0.040.26-0.690.600.23
Upgrade
EPS Growth
---155.60%-54.98%
Upgrade
Free Cash Flow
-40.34-284.44-73.6548.11-2.22
Upgrade
Free Cash Flow Per Share
-0.46-3.28-0.960.63-0.03
Upgrade
Gross Margin
38.77%36.45%38.85%44.00%37.61%
Upgrade
Operating Margin
1.68%0.94%-6.18%12.78%5.48%
Upgrade
Profit Margin
-0.26%1.58%-7.18%9.30%8.00%
Upgrade
Free Cash Flow Margin
-3.18%-20.28%-9.99%9.84%-1.01%
Upgrade
EBITDA
33.8325.07-37.666.8716.88
Upgrade
EBITDA Margin
2.67%1.79%-5.10%13.68%7.68%
Upgrade
D&A For EBITDA
12.5111.867.954.374.83
Upgrade
EBIT
21.3213.21-45.5562.512.04
Upgrade
EBIT Margin
1.68%0.94%-6.18%12.78%5.48%
Upgrade
Effective Tax Rate
-7.34%-27.36%-
Upgrade
Revenue as Reported
1,2671,427736.94489219.76
Upgrade
Updated Feb 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.