Zwipe AS (OSL: ZWIPE)
Norway
· Delayed Price · Currency is NOK 0.153
-0.010 (-6.14%)
Nov 21, 2024, 4:17 PM CET
Zwipe AS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
| Operating Revenue | 0.66 | 2.1 | 3.35 | 1.85 | 1.66 | 1.52 | Upgrade
|
| Other Revenue | 0 | 0 | - | - | - | 0 | Upgrade
|
| Revenue | 0.66 | 2.1 | 3.35 | 1.85 | 1.66 | 1.52 | Upgrade
|
| Revenue Growth (YoY) | -84.98% | -37.43% | 81.24% | 11.78% | 9.03% | -33.30% | Upgrade
|
| Cost of Revenue | 0.35 | 1.16 | 2.17 | 0.86 | 4.81 | 5.88 | Upgrade
|
| Gross Profit | 0.3 | 0.94 | 1.18 | 1 | -3.15 | -4.36 | Upgrade
|
| Selling, General & Admin | 34.82 | 49.51 | 49.27 | 31.25 | 18.97 | 27.2 | Upgrade
|
| Other Operating Expenses | 32.56 | 45.21 | 48.35 | 51.55 | 37.77 | 60.39 | Upgrade
|
| Operating Expenses | 69.67 | 97.28 | 99.49 | 91.19 | 58.75 | 90.89 | Upgrade
|
| Operating Income | -69.37 | -96.34 | -98.31 | -90.19 | -61.9 | -95.25 | Upgrade
|
| Interest Expense | -1.01 | -0.01 | -0 | -0.03 | -0 | -0.25 | Upgrade
|
| Interest & Investment Income | - | 0.12 | 0.58 | 0.02 | 0.15 | 0.3 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.23 | -0.06 | -0.31 | -0.35 | -0.13 | 0.26 | Upgrade
|
| EBT Excluding Unusual Items | -70.14 | -96.28 | -98.04 | -90.55 | -61.88 | -94.94 | Upgrade
|
| Merger & Restructuring Charges | -2.75 | -2.75 | -5.91 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.05 | 0.1 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 7.1 | - | - | Upgrade
|
| Pretax Income | -72.89 | -99.03 | -103.9 | -83.36 | -61.88 | -94.94 | Upgrade
|
| Income Tax Expense | 1 | 1.01 | 0.89 | 0.12 | 0.19 | 0.21 | Upgrade
|
| Net Income | -73.89 | -100.04 | -104.78 | -83.47 | -62.07 | -95.15 | Upgrade
|
| Net Income to Common | -73.89 | -100.04 | -104.78 | -83.47 | -62.07 | -95.15 | Upgrade
|
| Shares Outstanding (Basic) | 79 | 54 | 37 | 34 | 27 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 79 | 54 | 37 | 34 | 27 | 16 | Upgrade
|
| Shares Change (YoY) | 82.14% | 43.94% | 10.01% | 24.24% | 76.40% | 67.74% | Upgrade
|
| EPS (Basic) | -0.94 | -1.86 | -2.80 | -2.46 | -2.27 | -6.13 | Upgrade
|
| EPS (Diluted) | -0.94 | -1.86 | -2.80 | -2.46 | -2.27 | -6.13 | Upgrade
|
| Free Cash Flow | -75.98 | -94.44 | -109.58 | -78.41 | -62.09 | -85 | Upgrade
|
| Free Cash Flow Per Share | -0.96 | -1.75 | -2.93 | -2.31 | -2.27 | -5.48 | Upgrade
|
| Gross Margin | 46.20% | 44.71% | 35.28% | 53.78% | -190.51% | -287.48% | Upgrade
|
| Operating Margin | -10541.79% | -4591.99% | -2931.94% | -4875.24% | -3740.12% | -6274.97% | Upgrade
|
| Profit Margin | -11228.88% | -4768.26% | -3124.96% | -4511.95% | -3750.63% | -6268.38% | Upgrade
|
| Free Cash Flow Margin | -11547.42% | -4501.38% | -3268.15% | -4238.11% | -3751.66% | -5599.28% | Upgrade
|
| EBITDA | -67.08 | -93.77 | -96.43 | -81.8 | -59.89 | -91.95 | Upgrade
|
| D&A For EBITDA | 2.29 | 2.57 | 1.88 | 8.39 | 2.01 | 3.3 | Upgrade
|
| EBIT | -69.37 | -96.34 | -98.31 | -90.19 | -61.9 | -95.25 | Upgrade
|
| Revenue as Reported | 1.85 | 2.96 | 3.93 | 2.54 | 1.84 | 1.52 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.