AAP, Inc. (AAPJ)

AAP, Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2011	FY 1999	FY 1998	FY 1997	FY 1996
Period Ending	Dec 31, 2011	Dec 31, 1999	Dec 31, 1998	Dec 31, 1997	Dec 31, 1996
Revenue	4.54	1.62	0.57	0.49	0.38
Revenue Growth (YoY)	180.20%	183.60%	16.16%	29.50%	-
Cost of Revenue	0.46	1.81	0.63	0.94	0.29
Gross Profit	4.08	-0.19	-0.06	-0.45	0.09
Selling, General & Admin	2.63	1.62	1.79	2.87	2.24
Research & Development	1.38	0.7	0.93	1.39	1.52
Other Operating Expenses	0.04	-	-	-	-
Operating Expenses	4.07	2.31	2.72	4.26	3.76
Operating Income	0.01	-2.5	-2.78	-4.71	-3.67
Interest Expense	-	-0.02	-0.03	-0.04	-0.03
Interest & Investment Income	-	0.04	0.11	0.07	0.11
Other Non Operating Income (Expenses)	0	-	-	-	0
Pretax Income	0.01	-2.48	-2.71	-4.68	-3.59
Income Tax Expense	0.01	-	-	-	-
Net Income	0.01	-2.48	-2.71	-4.68	-3.59
Preferred Dividends & Other Adjustments	-	-	-	-	0.01
Net Income to Common	0.01	-2.48	-2.71	-4.68	-3.6
Shares Outstanding (Basic)	-	3	2	1	1
Shares Outstanding (Diluted)	-	3	2	1	1
Shares Change (YoY)	-	41.01%	137.12%	42.29%	24.69%
EPS (Basic)	-	-0.85	-1.30	-5.34	-5.86
EPS (Diluted)	-	-0.85	-1.30	-5.34	-5.86
Free Cash Flow	-	-1.88	-2.67	-4.03	-4.25
Free Cash Flow Per Share	-	-0.64	-1.29	-4.61	-6.90
Gross Margin	89.88%	-11.63%	-10.90%	-91.12%	23.96%
Operating Margin	0.31%	-154.36%	-486.31%	-955.87%	-965.74%
Profit Margin	0.20%	-152.89%	-473.14%	-949.78%	-948.31%
Free Cash Flow Margin	-	-116.03%	-466.93%	-819.35%	-1117.22%
EBITDA	0.03	-2.37	-2.69	-4.59	-3.57
EBITDA Margin	0.77%	-146.13%	-	-	-
D&A For EBITDA	0.02	0.13	0.09	0.11	0.11
EBIT	0.01	-2.5	-2.78	-4.71	-3.67
EBIT Margin	0.31%	-154.36%	-	-	-
Effective Tax Rate	35.54%	-	-	-	-
Advertising Expenses	0	0	0.03	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.