AbraSilver Resource Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Selling, General & Admin	7.4	5.81	4.39	5	2.36	Upgrade
Operating Expenses	27.76	29.02	30.56	22.35	7.19	Upgrade
Operating Income	-27.76	-29.02	-30.56	-22.35	-7.19	Upgrade
Interest Expense	-	-	-0.02	-0.01	-0	Upgrade
Interest & Investment Income	0.57	0.36	0.3	-	-	Upgrade
Currency Exchange Gain (Loss)	-0.95	0.24	-0.49	-0.56	-0.26	Upgrade
Other Non Operating Income (Expenses)	-0.86	-1.48	-1.41	-0.73	-0.19	Upgrade
EBT Excluding Unusual Items	-29	-29.9	-32.18	-23.64	-7.63	Upgrade
Gain (Loss) on Sale of Investments	3.9	11.1	11.28	4.8	1.94	Upgrade
Pretax Income	-25.1	-18.79	-20.9	-18.84	-5.69	Upgrade
Net Income	-25.1	-18.79	-20.9	-18.84	-5.69	Upgrade
Net Income to Common	-25.1	-18.79	-20.9	-18.84	-5.69	Upgrade
Shares Outstanding (Basic)	122	111	98	89	63	Upgrade
Shares Outstanding (Diluted)	122	111	98	89	63	Upgrade
Shares Change (YoY)	10.22%	12.97%	9.91%	41.62%	210.74%	Upgrade
EPS (Basic)	-0.21	-0.17	-0.21	-0.21	-0.09	Upgrade
EPS (Diluted)	-0.21	-0.17	-0.21	-0.21	-0.09	Upgrade
Free Cash Flow	-26.25	-29.7	-26.24	-15.3	-14.5	Upgrade
Free Cash Flow Per Share	-0.21	-0.27	-0.27	-0.17	-0.23	Upgrade
EBITDA	-27.74	-29	-30.55	-18.08	-7.09	Upgrade
D&A For EBITDA	0.02	0.01	0.01	4.27	0.1	Upgrade
EBIT	-27.76	-29.02	-30.56	-22.35	-7.19	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.