Able Energy Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2008	FY 2007	FY 2006	FY 2005	FY 2004
Period Ending	Sep '08 Sep 30, 2008	Jun '08 Jun 30, 2008	Jun '07 Jun 30, 2007	Jun '06 Jun 30, 2006	Jun '05 Jun 30, 2005	Sep '04 Sep 30, 2004
Revenue	262.46	276.44	93.64	75.09	61.87	131.02
Revenue Growth (YoY)	77.58%	195.21%	24.70%	21.37%	-52.78%	-
Cost of Revenue	244.64	258.86	85.1	67.63	55.72	-
Gross Profit	17.82	17.58	8.54	7.47	6.15	18.57
Selling, General & Admin	23.71	25.44	11.81	9.57	6.85	-
Operating Expenses	25.47	27.33	12.55	10.33	8.08	-
Operating Income	-7.65	-9.75	-4.01	-2.86	-1.93	-
Interest Expense	-3.16	-3.44	-3.05	-3.5	-0.57	-
Interest & Investment Income	1	0.75	0.83	0.24	0.34	-
EBT Excluding Unusual Items	-9.81	-12.43	-6.22	-6.12	-2.16	-
Other Unusual Items	-0.09	-0.2	-0.38	-0.13	-	-
Pretax Income	-9.88	-12.64	-6.6	-6.24	-2.16	-
Income Tax Expense	0.26	0.28	0.03	-	0.02	-
Earnings From Continuing Operations	-	-12.91	-6.63	-6.24	-2.18	-
Net Income	-10.14	-12.91	-6.63	-6.24	-2.18	0.3
Net Income to Common	-10.14	-12.91	-6.63	-6.24	-2.18	-
Shares Outstanding (Basic)	15	15	4	3	2	-
Shares Outstanding (Diluted)	15	15	4	3	2	-
Shares Change (YoY)	111.04%	261.80%	47.59%	33.70%	-	-
EPS (Basic)	-0.68	-0.86	-1.60	-2.23	-1.04	-
EPS (Diluted)	-0.68	-0.86	-1.60	-2.23	-1.04	-
Free Cash Flow	-3.4	-3.95	-2.12	-2.19	-1.1	-
Free Cash Flow Per Share	-0.23	-0.26	-0.51	-0.78	-0.53	-
Gross Margin	6.79%	6.36%	9.12%	9.95%	9.94%	14.17%
Operating Margin	-2.91%	-3.53%	-4.28%	-3.81%	-3.12%	-
Profit Margin	-3.86%	-4.67%	-7.08%	-8.31%	-3.52%	-
Free Cash Flow Margin	-1.29%	-1.43%	-2.26%	-2.91%	-1.78%	-
EBITDA	-5.89	-7.86	-3.27	-2.1	-0.72	-
EBITDA Margin	-2.24%	-2.84%	-3.49%	-2.80%	-1.17%	-
D&A For EBITDA	1.76	1.89	0.74	0.76	1.21	-
EBIT	-7.65	-9.75	-4.01	-2.86	-1.93	-
EBIT Margin	-2.91%	-3.53%	-4.28%	-3.81%	-3.12%	-
Advertising Expenses	-	0.91	0.5	0.5	0.3	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.