Airborne Security & Protective Services, Inc. (ABPR)

ABPR Income Statement

Financials in millions USD. Fiscal year is October - September.

Fiscal Year	TTM	FY 2010	FY 2009	FY 2008
Period Ending	Jun 30, 2011	Sep 30, 2010	Sep 30, 2009	Sep 30, 2008
Revenue	2.26	0.83	0.16	0.22
Revenue Growth (YoY)	342.65%	409.69%	-25.67%	-
Cost of Revenue	1.24	0.55	-	0
Gross Profit	1.01	0.28	0.16	0.22
Selling, General & Admin	0.88	0.69	0.19	0.28
Other Operating Expenses	-0	-	-0.02	-0
Operating Expenses	1.01	2.09	0.18	0.29
Operating Income	0.01	-1.81	-0.02	-0.07
Interest Expense	-0.01	-0.23	-0.24	-0.14
Pretax Income	-0.01	-2.03	-0.26	-0.21
Net Income	-0.01	-2.03	-0.26	-0.21
Net Income to Common	-0.01	-2.03	-0.26	-0.21
Shares Outstanding (Basic)	231	204	13	12
Shares Outstanding (Diluted)	231	204	13	12
Shares Change (YoY)	41.57%	1502.20%	2.41%	-
EPS (Basic)	-0.00	-0.01	-0.02	-0.02
EPS (Diluted)	-0.00	-0.01	-0.02	-0.02
Free Cash Flow	-0.21	-0.18	0	0.01
Free Cash Flow Per Share	-0.00	-0.00	-	-
Gross Margin	44.96%	33.67%	100.00%	98.13%
Operating Margin	0.29%	-217.55%	-12.52%	-32.53%
Profit Margin	-0.31%	-244.74%	-158.73%	-94.56%
Free Cash Flow Margin	-9.28%	-22.18%	0.13%	2.29%
EBITDA	-	-1.8	-0.01	0.02
EBITDA Margin	-	-216.57%	-7.53%	7.80%
D&A For EBITDA	-	0.01	0.01	0.09
EBIT	0.01	-1.81	-0.02	-0.07
EBIT Margin	0.29%	-217.55%	-12.52%	-32.53%
Revenue as Reported	0.34	0.83	0.18	0.22
Advertising Expenses	-	-	0.03	0.05

Source: S&P Global Market Intelligence. Standard template. Financial Sources.