AirBoss of America Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	396.13	387.02	426.03	477.16	586.86	501.57
Revenue Growth (YoY)	2.16%	-9.16%	-10.72%	-18.69%	17.00%	52.86%
Cost of Revenue	329.7	333.03	367.62	453.02	450.56	365.65
Gross Profit	66.43	54	58.41	24.13	136.3	135.92
Selling, General & Admin	55.29	54.59	61.46	54.7	73.65	48.76
Research & Development	3.13	3.21	3.12	3.39	3.65	2.66
Other Operating Expenses	0.21	2.15	27.35	0.71	0.29	-
Operating Income	7.79	-5.95	-33.52	-34.67	58.71	82.2
Total Non-Operating Income (Expense)	-11.03	-12.76	-5.23	-5.74	-4.18	-5.68
Pretax Income	-3.25	-18.71	-38.76	-40.41	54.53	78.83
Provision for Income Taxes	0.42	1.68	2.99	-8.52	7.83	22.57
Net Income	-3.66	-20.39	-41.75	-31.89	46.7	56.26
Minority Interest in Earnings	-	-	-	-	-	-22.56
Net Income to Common	-3.66	-20.39	-41.75	-31.89	46.7	56.26
Net Income Growth	-	-	-	-	-16.99%	450.56%
Shares Outstanding (Basic)	20	0	27	27	27	24
Shares Outstanding (Diluted)	20	0	27	27	28	25
Shares Change (YoY)	-24.61%	-99.90%	0.17%	-4.34%	13.64%	6.21%
EPS (Basic)	-0.15	-0.75	-1.54	-1.18	1.73	1.40
EPS (Diluted)	-0.15	-0.75	-1.54	-1.18	1.65	1.35
EPS Growth	-	-	-	-	22.22%	206.82%
Free Cash Flow	22.39	-1.12	33.66	-39.58	-14.89	90.18
Free Cash Flow Per Share	1.09	-41.35	1.24	-1.46	-0.53	3.62
Dividends Per Share	0.093	0.122	0.280	0.296	0.292	0.220
Dividend Growth	-23.23%	-56.59%	-5.20%	1.08%	33.05%	1.79%
Gross Margin	16.77%	13.95%	13.71%	5.06%	23.23%	27.10%
Operating Margin	1.97%	-1.54%	-7.87%	-7.27%	10.00%	16.39%
Profit Margin	-0.92%	-5.27%	-9.80%	-6.68%	7.96%	11.22%
FCF Margin	5.65%	-0.29%	7.90%	-8.29%	-2.54%	17.98%
EBITDA	27.82	15.06	-11.18	-12.77	79.59	100.38
EBITDA Margin	7.02%	3.89%	-2.62%	-2.68%	13.56%	20.01%
EBIT	7.79	-5.95	-33.52	-34.67	58.71	82.2
EBIT Margin	1.97%	-1.54%	-7.87%	-7.27%	10.00%	16.39%
Effective Tax Rate	-12.82%	-8.97%	-7.73%	21.08%	14.36%	28.63%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.