ACEA S.p.A. (ACEJF)
OTCMKTS · Delayed Price · Currency is USD
22.25
0.00 (0.00%)
At close: Apr 16, 2025

ACEA S.p.A. Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
331.62293.91279.73313.31284.95
Upgrade
Depreciation & Amortization
684.68645.91592.07542.66494.23
Upgrade
Loss (Gain) on Sale of Investments
-9.95-13.79-45.69--
Upgrade
Asset Writedown
24.255.922.5761.3338.91
Upgrade
Change in Accounts Receivable
48.49-24-312.11-184.8921.98
Upgrade
Change in Inventory
-23.246.67-15.57.21-28.37
Upgrade
Change in Accounts Payable
261.91-84.49196.9868.0130.7
Upgrade
Change in Income Taxes
-145.99-148.19-178.51--
Upgrade
Change in Other Net Operating Assets
205.51109.0168.44-136.13-182.6
Upgrade
Other Operating Activities
354.49319.98291.0788.02166.95
Upgrade
Operating Cash Flow
1,7321,111879.04759.52826.74
Upgrade
Operating Cash Flow Growth
55.89%26.38%15.74%-8.13%7.43%
Upgrade
Capital Expenditures
-1,439-1,143-1,050-626.51-572.31
Upgrade
Divestitures
----3.19-
Upgrade
Sale (Purchase) of Intangibles
----354.76-334.66
Upgrade
Investment in Securities
269.58-201.4790.71-88.71-172.26
Upgrade
Other Investing Activities
48.9244.8229.3421.9344.84
Upgrade
Investing Cash Flow
-1,120-1,299-930.25-1,051-1,034
Upgrade
Long-Term Debt Issued
755700250902.5663.73
Upgrade
Total Debt Issued
755700250902.5663.73
Upgrade
Short-Term Debt Repaid
----146.97-
Upgrade
Long-Term Debt Repaid
-918.54-400.81-75.83-234-487.75
Upgrade
Total Debt Repaid
-918.54-400.81-75.83-380.96-487.75
Upgrade
Net Debt Issued (Repaid)
-163.54299.2174.17521.54175.99
Upgrade
Common Dividends Paid
-149.36-145.21-146.24-96.74-93.21
Upgrade
Other Financing Activities
-179.05-166.09-103.97-100.75-102.16
Upgrade
Financing Cash Flow
-491.95-12.11-76.04324.04-19.38
Upgrade
Miscellaneous Cash Flow Adjustments
34.64-6.3418.6533.54
Upgrade
Net Cash Flow
154.1-200.53-120.9150.98-193.48
Upgrade
Free Cash Flow
292.9-31.77-171.26133.01254.43
Upgrade
Free Cash Flow Growth
----47.72%-24.85%
Upgrade
Free Cash Flow Margin
7.11%-0.70%-3.39%3.43%7.83%
Upgrade
Free Cash Flow Per Share
1.38-0.15-0.810.631.20
Upgrade
Cash Interest Paid
179.05166.09103.97100.75102.16
Upgrade
Cash Income Tax Paid
---180.12119.42
Upgrade
Levered Free Cash Flow
-43.88-371.45-87.54-381.23-185.7
Upgrade
Unlevered Free Cash Flow
52.9-276.37-30.95-328.07-136.04
Upgrade
Change in Net Working Capital
-435.42101.95-126.83202.47-14.06
Upgrade
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.