Acciona, S.A. (ACXIF)

Chimerix Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	19,649	19,190	17,021	11,195	8,104	6,482
Other Revenue	2,039	1,688	946	1,016	563	788.91
Revenue	21,688	20,878	17,967	12,211	8,667	7,271
Revenue Growth (YoY)	9.30%	16.20%	47.14%	40.89%	19.20%	-7.67%
Cost of Revenue	7,026	7,059	5,465	3,411	1,870	2,023
Gross Profit	14,662	13,819	12,502	8,800	6,797	5,248
Selling, General & Admin	3,802	3,689	3,164	2,218	1,895	1,621
Other Operating Expenses	7,944	7,837	7,519	4,660	3,520	2,586
Operating Expenses	13,105	12,800	11,784	7,640	6,129	4,885
Operating Income	1,557	1,019	718	1,160	668	363.19
Interest Expense	-685	-658	-513	-257	-235	-256.26
Interest & Investment Income	18	3	1	1	2	5.86
Earnings From Equity Investments	173	158	48	-35	13	161.5
Currency Exchange Gain (Loss)	-11	-58	-	8	10	14.42
Other Non Operating Income (Expenses)	155	164	184	-23	50	48.35
EBT Excluding Unusual Items	1,207	628	438	854	508	337.07
Gain (Loss) on Sale of Investments	-	-	248	-	-	-
Gain (Loss) on Sale of Assets	-13	3	2	34	68	87.72
Asset Writedown	82	134	-14	-19	-1	92.2
Other Unusual Items	-	-	145	-	-	-
Pretax Income	1,276	765	819	869	575	516.99
Income Tax Expense	180	156	198	254	171	99.62
Earnings From Continuing Operations	1,096	609	621	615	404	417.37
Minority Interest in Earnings	-264	-187	-80	-174	-72	-30.32
Net Income	832	422	541	441	332	387.05
Net Income to Common	832	422	541	441	332	387.05
Net Income Growth	337.90%	-22.00%	22.68%	32.83%	-14.22%	10.06%
Shares Outstanding (Basic)	54	54	55	55	55	55
Shares Outstanding (Diluted)	54	54	55	55	55	55
Shares Change (YoY)	-0.34%	-0.45%	0.07%	0.10%	0.19%	0.16%
EPS (Basic)	15.28	7.75	9.89	8.06	6.08	7.10
EPS (Diluted)	15.28	7.74	9.89	8.06	6.08	7.10
EPS Growth	339.21%	-21.71%	22.66%	32.62%	-14.39%	9.89%
Free Cash Flow	224	-492	-1,199	-547	-374	61.79
Free Cash Flow Per Share	4.11	-9.03	-21.91	-10.00	-6.85	1.13
Dividend Per Share	5.250	5.250	4.888	4.510	4.113	3.900
Dividend Growth	7.40%	7.40%	8.39%	9.66%	5.45%	102.60%
Gross Margin	67.60%	66.19%	69.58%	72.07%	78.42%	72.18%
Operating Margin	7.18%	4.88%	4.00%	9.50%	7.71%	5.00%
Profit Margin	3.84%	2.02%	3.01%	3.61%	3.83%	5.32%
Free Cash Flow Margin	1.03%	-2.36%	-6.67%	-4.48%	-4.32%	0.85%
EBITDA	2,392	1,852	1,421	1,643	1,127	821.78
EBITDA Margin	11.03%	8.87%	7.91%	13.46%	13.00%	11.30%
D&A For EBITDA	835	833	703	483	459	458.59
EBIT	1,557	1,019	718	1,160	668	363.19
EBIT Margin	7.18%	4.88%	4.00%	9.50%	7.71%	5.00%
Effective Tax Rate	14.11%	20.39%	24.18%	29.23%	29.74%	19.27%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.