adidas AG (ADDYY)
OTCMKTS · Delayed Price · Currency is USD
75.74
-1.34 (-1.74%)
At close: Mar 27, 2026

adidas AG Statistics

Total Valuation

adidas AG has a market cap or net worth of 26.72 billion. The enterprise value is 31.63 billion.

Market Cap26.72B
Enterprise Value 31.63B

Important Dates

The last earnings date was Wednesday, March 4, 2026.

Earnings Date Mar 4, 2026
Ex-Dividend Date May 19, 2025

Share Statistics

Current Share Class n/a
Shares Outstanding n/a
Shares Change (YoY) +0.00%
Shares Change (QoQ) -0.05%
Owned by Insiders (%) n/a
Owned by Institutions (%) 45.02%
Float 160.45M

Valuation Ratios

The trailing PE ratio is 16.98 and the forward PE ratio is 13.91.

PE Ratio 16.98
Forward PE 13.91
PS Ratio 0.92
PB Ratio 3.72
P/TBV Ratio 5.51
P/FCF Ratio 58.65
P/OCF Ratio 30.30
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.59, with an EV/FCF ratio of 69.43.

EV / Earnings 20.10
EV / Sales 1.11
EV / EBITDA 8.59
EV / EBIT 13.24
EV / FCF 69.43

Financial Position

The company has a current ratio of 1.32, with a Debt / Equity ratio of 0.91.

Current Ratio 1.32
Quick Ratio 0.55
Debt / Equity 0.91
Debt / EBITDA 1.74
Debt / FCF 14.31
Interest Coverage 9.10

Financial Efficiency

Return on equity (ROE) is 22.96% and return on invested capital (ROIC) is 15.30%.

Return on Equity (ROE) 22.96%
Return on Assets (ROA) 6.34%
Return on Invested Capital (ROIC) 15.30%
Return on Capital Employed (ROCE) 18.57%
Weighted Average Cost of Capital (WACC) 9.81%
Revenue Per Employee 513,659
Profits Per Employee 27,742
Employee Count64,938
Asset Turnover 1.21
Inventory Turnover 2.22

Taxes

In the past 12 months, adidas AG has paid 520.14 million in taxes.

Income Tax 520.14M
Effective Tax Rate 24.34%

Stock Price Statistics

The stock price has decreased by -35.87% in the last 52 weeks. The beta is 1.31, so adidas AG's price volatility has been higher than the market average.

Beta (5Y) 1.31
52-Week Price Change -35.87%
50-Day Moving Average 86.77
200-Day Moving Average 99.50
Relative Strength Index (RSI) 29.70
Average Volume (20 Days) 121,234

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, adidas AG had revenue of 29.13 billion and earned 1.57 billion in profits. Earnings per share was 8.81.

Revenue29.13B
Gross Profit 15.03B
Operating Income 2.44B
Pretax Income 2.14B
Net Income 1.57B
EBITDA 3.00B
EBIT 2.44B
Earnings Per Share (EPS) 8.81
Full Income Statement

Balance Sheet

The company has 1.93 billion in cash and 6.52 billion in debt, with a net cash position of -4.60 billion.

Cash & Cash Equivalents 1.93B
Total Debt 6.52B
Net Cash -4.60B
Net Cash Per Share n/a
Equity (Book Value) 7.19B
Book Value Per Share 37.96
Working Capital 3.38B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 881.77 million and capital expenditures -426.21 million, giving a free cash flow of 455.56 million.

Operating Cash Flow 881.77M
Capital Expenditures -426.21M
Depreciation & Amortization 556.45M
Net Borrowing -552.98M
Free Cash Flow 455.56M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 51.61%, with operating and profit margins of 8.36% and 5.40%.

Gross Margin 51.61%
Operating Margin 8.36%
Pretax Margin 7.34%
Profit Margin 5.40%
EBITDA Margin 10.30%
EBIT Margin 8.36%
FCF Margin 1.56%

Dividends & Yields

This stock pays an annual dividend of 0.79, which amounts to a dividend yield of 1.01%.

Dividend Per Share 0.79
Dividend Yield 1.01%
Dividend Growth (YoY) 230.45%
Years of Dividend Growth 1
Payout Ratio 26.64%
Buyback Yield -0.00%
Shareholder Yield 1.01%
Earnings Yield 5.89%
FCF Yield 1.70%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 13, 2006. It was a forward split with a ratio of 4.

Last Split Date Jun 13, 2006
Split Type Forward
Split Ratio 4

Scores

adidas AG has an Altman Z-Score of 3.65 and a Piotroski F-Score of 5.

Altman Z-Score 3.65
Piotroski F-Score 5