adidas AG (ADDYY)
OTCMKTS · Delayed Price · Currency is USD
94.92
-1.40 (-1.45%)
Oct 31, 2025, 4:00 PM EDT

adidas AG Statistics

Total Valuation

adidas AG has a market cap or net worth of 33.73 billion. The enterprise value is 39.25 billion.

Market Cap33.73B
Enterprise Value 39.25B

Important Dates

The last earnings date was Wednesday, October 29, 2025.

Earnings Date Oct 29, 2025
Ex-Dividend Date May 19, 2025

Share Statistics

Current Share Class n/a
Shares Outstanding n/a
Shares Change (YoY) +0.22%
Shares Change (QoQ) +0.24%
Owned by Insiders (%) n/a
Owned by Institutions (%) 43.29%
Float 156.19M

Valuation Ratios

The trailing PE ratio is 23.57 and the forward PE ratio is 17.83.

PE Ratio 23.57
Forward PE 17.83
PS Ratio 1.16
PB Ratio 4.73
P/TBV Ratio 7.07
P/FCF Ratio 58.44
P/OCF Ratio 31.56
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.08, with an EV/FCF ratio of 67.99.

EV / Earnings 27.42
EV / Sales 1.38
EV / EBITDA 11.08
EV / EBIT 17.58
EV / FCF 67.99

Financial Position

The company has a current ratio of 1.31, with a Debt / Equity ratio of 0.89.

Current Ratio 1.31
Quick Ratio 0.51
Debt / Equity 0.89
Debt / EBITDA 1.77
Debt / FCF 11.03
Interest Coverage 7.96

Financial Efficiency

Return on equity (ROE) is 21.80% and return on invested capital (ROIC) is 10.69%.

Return on Equity (ROE) 21.80%
Return on Assets (ROA) 6.08%
Return on Invested Capital (ROIC) 10.69%
Return on Capital Employed (ROCE) 17.57%
Revenue Per Employee 536,277
Profits Per Employee 26,488
Employee Count62,035
Asset Turnover 1.24
Inventory Turnover 2.40

Taxes

In the past 12 months, adidas AG has paid 503.34 million in taxes.

Income Tax 503.34M
Effective Tax Rate 25.29%

Stock Price Statistics

The stock price has decreased by -20.93% in the last 52 weeks. The beta is 1.15, so adidas AG's price volatility has been higher than the market average.

Beta (5Y) 1.15
52-Week Price Change -20.93%
50-Day Moving Average 105.71
200-Day Moving Average 115.82
Relative Strength Index (RSI) 26.74
Average Volume (20 Days) 80,960

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, adidas AG had revenue of 28.98 billion and earned 1.43 billion in profits. Earnings per share was 8.01.

Revenue28.98B
Gross Profit 14.88B
Operating Income 2.27B
Pretax Income 1.99B
Net Income 1.43B
EBITDA 2.85B
EBIT 2.27B
Earnings Per Share (EPS) 8.01
Full Income Statement

Balance Sheet

The company has 1.21 billion in cash and 6.37 billion in debt, giving a net cash position of -5.16 billion.

Cash & Cash Equivalents 1.21B
Total Debt 6.37B
Net Cash -5.16B
Net Cash Per Share n/a
Equity (Book Value) 7.13B
Book Value Per Share 37.42
Working Capital 3.33B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.07 billion and capital expenditures -491.61 million, giving a free cash flow of 577.26 million.

Operating Cash Flow 1.07B
Capital Expenditures -491.61M
Free Cash Flow 577.26M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 51.36%, with operating and profit margins of 7.83% and 4.94%.

Gross Margin 51.36%
Operating Margin 7.83%
Pretax Margin 6.87%
Profit Margin 4.94%
EBITDA Margin 9.84%
EBIT Margin 7.83%
FCF Margin 1.99%

Dividends & Yields

This stock pays an annual dividend of 0.79, which amounts to a dividend yield of 0.83%.

Dividend Per Share 0.79
Dividend Yield 0.83%
Dividend Growth (YoY) 230.45%
Years of Dividend Growth n/a
Payout Ratio 29.26%
Buyback Yield -0.22%
Shareholder Yield 0.61%
Earnings Yield 4.24%
FCF Yield 1.71%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 13, 2006. It was a forward split with a ratio of 4.

Last Split Date Jun 13, 2006
Split Type Forward
Split Ratio 4

Scores

adidas AG has an Altman Z-Score of 3.74 and a Piotroski F-Score of 6.

Altman Z-Score 3.74
Piotroski F-Score 6