adidas AG (ADDYY)
OTCMKTS · Delayed Price · Currency is USD
132.22
+8.17 (6.59%)
Jan 21, 2025, 4:00 PM EST

adidas AG Statistics

Total Valuation

adidas AG has a market cap or net worth of 45.21 billion. The enterprise value is 49.57 billion.

Market Cap 45.21B
Enterprise Value 49.57B

Important Dates

The next estimated earnings date is Wednesday, March 5, 2025.

Earnings Date Mar 5, 2025
Ex-Dividend Date May 17, 2024

Share Statistics

Current Share Class n/a
Shares Outstanding n/a
Shares Change (YoY) -0.26%
Shares Change (QoQ) -0.38%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 166.33M

Valuation Ratios

The trailing PE ratio is 95.61.

PE Ratio 95.61
Forward PE n/a
PS Ratio n/a
PB Ratio n/a
P/TBV Ratio 11.53
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 24.10, with an EV/FCF ratio of 18.51.

EV / Earnings 104.82
EV / Sales 2.11
EV / EBITDA 24.10
EV / EBIT 52.13
EV / FCF 18.51

Financial Position

The company has a current ratio of 1.32, with a Debt / Equity ratio of 1.01.

Current Ratio 1.32
Quick Ratio 0.57
Debt / Equity 1.01
Debt / EBITDA 2.82
Debt / FCF 2.33
Interest Coverage 6.77

Financial Efficiency

Return on equity (ROE) is 8.05% and return on invested capital (ROIC) is 5.08%.

Return on Equity (ROE) 8.05%
Return on Assets (ROA) 2.98%
Return on Capital (ROIC) 5.08%
Revenue Per Employee 487,329
Profits Per Employee 9,172
Employee Count 51,561
Asset Turnover 1.18
Inventory Turnover 2.42

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +46.55% in the last 52 weeks. The beta is 1.16, so adidas AG's price volatility has been higher than the market average.

Beta (5Y) 1.16
52-Week Price Change +46.55%
50-Day Moving Average 121.19
200-Day Moving Average 121.52
Relative Strength Index (RSI) 67.32
Average Volume (20 Days) 46,476

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, adidas AG had revenue of 25.13 billion and earned 472.90 million in profits. Earnings per share was 2.65.

Revenue 25.13B
Gross Profit 12.49B
Operating Income 1.02B
Pretax Income 818.65M
Net Income 472.90M
EBITDA 1.55B
EBIT 1.02B
Earnings Per Share (EPS) 2.65
Full Income Statement

Balance Sheet

The company has 1.99 billion in cash and 6.23 billion in debt, giving a net cash position of -4.24 billion.

Cash & Cash Equivalents 1.99B
Total Debt 6.23B
Net Cash -4.24B
Net Cash Per Share n/a
Equity (Book Value) 6.18B
Book Value Per Share 32.24
Working Capital 2.98B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 3.11 billion and capital expenditures -427.17 million, giving a free cash flow of 2.68 billion.

Operating Cash Flow 3.11B
Capital Expenditures -427.17M
Free Cash Flow 2.68B
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 49.72%, with operating and profit margins of 4.06% and 1.88%.

Gross Margin 49.72%
Operating Margin 4.06%
Pretax Margin 3.26%
Profit Margin 1.88%
EBITDA Margin 6.16%
EBIT Margin 4.06%
FCF Margin 10.66%

Dividends & Yields

This stock pays an annual dividend of 0.24, which amounts to a dividend yield of 0.19%.

Dividend Per Share 0.24
Dividend Yield 0.19%
Dividend Growth (YoY) -0.64%
Years of Dividend Growth n/a
Payout Ratio 29.48%
Buyback Yield 0.26%
Shareholder Yield 0.45%
Earnings Yield n/a
FCF Yield n/a
Dividend Details

Stock Splits

The last stock split was on June 13, 2006. It was a forward split with a ratio of 4.

Last Split Date Jun 13, 2006
Split Type Forward
Split Ratio 4

Scores

adidas AG has an Altman Z-Score of 3.35.

Altman Z-Score 3.35
Piotroski F-Score n/a