ADM Endeavors, Inc. (ADMQ)

Splunk Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	0.27	0.41	0.3	0.23	0.42	0.28
Cash & Short-Term Investments	0.27	0.41	0.3	0.23	0.42	0.28
Cash Growth	52.91%	36.84%	28.68%	-44.02%	50.85%	0.70%
Accounts Receivable	0.36	0.37	0.42	0.36	0.71	0.18
Other Receivables	0.04	0.04	0	0.03	0.01	-
Receivables	0.4	0.41	0.42	0.39	0.72	0.18
Inventory	0.44	0.35	0.17	0.17	0.14	0.21
Prepaid Expenses	0.13	0.1	0.03	0.04	0.04	0.11
Other Current Assets	-	-	-	-	0.03	-
Total Current Assets	1.25	1.27	0.92	0.83	1.35	0.77
Property, Plant & Equipment	6.77	5.46	3.25	2.88	1.38	1.12
Goodwill	0.69	0.69	0.69	0.69	0.69	0.69
Total Assets	8.72	7.42	4.85	4.4	3.41	2.58
Accounts Payable	0.2	0.11	0.06	0.07	0.02	0
Accrued Expenses	0.22	0.26	0.19	0.17	0.15	0.13
Current Portion of Long-Term Debt	0.11	0.12	0.2	0.11	0.33	0.63
Current Portion of Leases	-	-	0.02	0.03	-	-
Current Income Taxes Payable	0.09	0.09	0.02	0.01	0.11	-
Other Current Liabilities	0.25	0.31	0.4	0.46	0.42	0.27
Total Current Liabilities	0.86	0.89	0.87	0.84	1.04	1.03
Long-Term Debt	4.68	3.46	1.23	1.08	0.09	-
Long-Term Leases	-	-	-	0.02	-	-
Long-Term Deferred Tax Liabilities	0.02	0.02	0.04	0.03	-	-
Total Liabilities	5.56	4.37	2.15	1.96	1.12	1.03
Common Stock	0.16	0.16	0.16	0.15	0.15	0.16
Additional Paid-In Capital	1.45	1.45	1.43	1.32	1.32	1.31
Retained Earnings	1.53	1.43	1.1	0.97	0.82	0.08
Comprehensive Income & Other	0.02	0.02	0.02	-	-	-
Total Common Equity	3.15	3.05	2.71	2.44	2.29	1.55
Shareholders' Equity	3.15	3.05	2.71	2.44	2.29	1.55
Total Liabilities & Equity	8.72	7.42	4.85	4.4	3.41	2.58
Total Debt	4.78	3.58	1.44	1.23	0.42	0.63
Net Cash (Debt)	-4.51	-3.17	-1.14	-1	0	-0.35
Net Cash Per Share	-0.03	-0.02	-0.01	-0.01	-	-0.00
Filing Date Shares Outstanding	156.64	156.64	156.24	153.65	153.65	163.65
Total Common Shares Outstanding	156.64	156.64	156.24	153.65	153.65	163.65
Working Capital	0.39	0.39	0.04	-0.01	0.31	-0.26
Book Value Per Share	0.02	0.02	0.02	0.02	0.01	0.01
Tangible Book Value	2.46	2.36	2.02	1.75	1.6	0.86
Tangible Book Value Per Share	0.02	0.02	0.01	0.01	0.01	0.01
Land	1.23	1.23	1.23	1.23	1.23	0.97
Machinery	0.84	0.84	0.7	0.58	0.44	0.44
Construction In Progress	5.23	3.89	1.72	1.41	0.06	-

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.