Audio Pixels Holdings Limited (ADPXY)

Splunk Income Statement

Financials in millions AUD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Other Revenue	-	0.02	0.12	0.11	0.1
Total Revenue	-	0.02	0.12	0.11	0.1
Revenue Growth (YoY	-	-82.57%	11.55%	11.58%	-21.05%
Selling, General & Administrative	6.17	4.84	5.36	5.27	7.94
Depreciation & Amortization	0.37	0.39	0.38	0.42	0.43
Other Operating Expenses	-0.16	-0.25	-0.36	-	-
Total Operating Expenses	6.55	5.53	5.47	5.78	8.45
Operating Income	-6.55	-5.51	-5.35	-5.67	-8.36
Interest Expense	-2.46	-4.37	-0.19	-0.02	-0.02
Interest & Investment Income	0.08	0.01	0.01	0	0.02
Currency Exchange Gain (Loss)	-0.02	-0.1	3.09	2.38	-3.82
Other Non-Operating Income	0.14	0.37	-	-	0.08
EBT Excluding Unusual Items	-8.81	-9.59	-2.43	-3.31	-12.1
Impairment of Goodwill	-	-2.4	-	-	-
Gain (Loss) on Sale of Assets	-	-	-0	0	-
Asset Writedown	-	-0.11	-	-	-
Other Unusual Items	0.64	-2.52	-	-	-
Pretax Income	-8.17	-14.61	-2.44	-3.31	-12.1
Net Income	-8.17	-14.61	-2.44	-3.31	-12.1
Net Income to Common	-8.17	-14.61	-2.44	-3.31	-12.1
Basic Shares Outstanding	29	29	29	29	28
Diluted Shares Outstanding	29	29	29	29	28
Shares Change (YoY)	0.24%	1.26%	0.28%	0.78%	0.61%
EPS (Basic)	-0.28	-0.50	-0.08	-0.12	-0.43
EPS (Diluted)	-0.28	-0.50	-0.08	-0.12	-0.43
Operating Margin	-	-26399.51%	-4467.59%	-5284.19%	-8691.70%
Profit Margin	-	-70080.04%	-2035.62%	-3085.75%	-12589.19%
EBITDA	-6.3	-5.32	-5.21	-5.54	-8.24
D&A For Ebitda	0.25	0.18	0.14	0.13	0.12
EBIT	-6.55	-5.51	-5.35	-5.67	-8.36

Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.