Adyen Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,364	1,996	1,626	1,330	1,002
Revenue Growth (YoY)	18.44%	22.75%	22.25%	32.81%	46.38%
Gross Profit	2,364	1,996	1,626	1,330	1,002
Selling, General & Admin	756.19	701.17	594.03	380.59	240.54
Depreciation & Amortization Expenses	135.85	104.46	85.45	63.61	35.01
Other Operating Expenses	362.26	302.6	288.99	221.29	130.99
Operating Income	1,110	887.84	657.58	664.68	594.98
Interest Income	267.55	349.78	246.4	29.32	1.04
Interest Expense	-7.53	-7.94	-4.78	-11.96	-12.79
Other Non-Operating Income (Expense)	24.06	-2.95	43.41	37.9	-2.39
Total Non-Operating Income (Expense)	284.08	338.89	285.03	55.26	-14.13
Pretax Income	1,394	1,227	942.61	719.94	580.85
Provision for Income Taxes	331.46	301.57	244.29	155.8	111.13
Net Income	1,063	925.16	698.32	564.14	469.72
Net Income to Common	1,063	925.16	698.32	564.14	469.72
Net Income Growth	14.85%	32.48%	23.79%	20.10%	79.95%
Shares Outstanding (Basic)	32	31	31	31	30
Shares Outstanding (Diluted)	32	31	31	31	31
Shares Change (YoY)	1.11%	0.34%	0.36%	1.21%	0.03%
EPS (Basic)	33.72	29.69	22.52	18.21	15.40
EPS (Diluted)	33.61	29.59	22.41	18.17	15.31
EPS Growth	13.59%	32.04%	23.34%	18.68%	79.91%
Shares Outstanding	31.54	31.49	31.03	30.99	30.96
Free Cash Flow	906.76	1,607	1,804	1,926	1,769
Free Cash Flow Growth	-43.56%	-10.97%	-6.29%	8.87%	76.96%
Free Cash Flow Per Share	28.69	51.39	57.91	62.02	57.66
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	46.95%	44.48%	40.44%	49.97%	59.41%
Profit Margin	44.94%	46.35%	42.95%	42.41%	46.90%
FCF Margin	38.35%	80.49%	110.97%	144.76%	176.61%
EBITDA	1,246	992.31	743.04	728.29	629.99
EBITDA Margin	52.69%	49.71%	45.70%	54.75%	62.90%
EBIT	1,110	887.84	657.58	664.68	594.98
EBIT Margin	46.95%	44.48%	40.44%	49.97%	59.41%
Effective Tax Rate	23.78%	24.58%	25.92%	21.64%	19.13%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.