Adyen N.V. (ADYYF)
OTCMKTS · Delayed Price · Currency is USD
1,455.00
-68.00 (-4.46%)
Dec 23, 2024, 4:00 PM EST

Adyen Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
1,8111,6261,3301,002684.2534.3
Upgrade
Revenue Growth (YoY)
23.98%22.24%32.82%46.38%28.06%53.13%
Upgrade
Cost of Revenue
681.63620.09381.24241.72180.57122.97
Upgrade
Gross Profit
1,1291,006948.92759.8503.64411.33
Upgrade
Selling, General & Admin
7.197.194.261.791.080.52
Upgrade
Other Operating Expenses
247.02231.49216.33128.26100.2694.08
Upgrade
Operating Expenses
347.98324.14284.2165.07129.91116.92
Upgrade
Operating Income
781.35681.84664.73594.73373.73294.41
Upgrade
Interest Expense
-16.38-4.78-11.96-12.79-9.41-4.63
Upgrade
Interest & Investment Income
329.84246.429.321.041.330.33
Upgrade
Currency Exchange Gain (Loss)
-4.786.6-8.6411.38-11.072.85
Upgrade
Other Non Operating Income (Expenses)
19.769.3546.65-13.05-32.421.91
Upgrade
EBT Excluding Unusual Items
1,110939.4720.09581.31322.18294.88
Upgrade
Gain (Loss) on Sale of Investments
1.373.21-0.15-0.461.01-
Upgrade
Pretax Income
1,111942.61719.94580.85323.18294.88
Upgrade
Income Tax Expense
285.4244.29155.8111.1362.1660.59
Upgrade
Net Income to Company
-698.32564.14469.72261.02234.28
Upgrade
Net Income
825.76698.32564.14469.72261.02234.28
Upgrade
Net Income to Common
825.76698.32564.14469.72261.02234.28
Upgrade
Net Income Growth
46.37%23.79%20.10%79.96%11.41%78.64%
Upgrade
Shares Outstanding (Basic)
313131303030
Upgrade
Shares Outstanding (Diluted)
313131313131
Upgrade
Shares Change (YoY)
0.31%0.36%1.21%0.03%0.46%-0.25%
Upgrade
EPS (Basic)
26.6122.5218.2115.408.637.88
Upgrade
EPS (Diluted)
26.4822.4118.1715.318.517.67
Upgrade
EPS Growth
45.92%23.34%18.68%79.91%10.95%78.79%
Upgrade
Free Cash Flow
2,3771,8041,9261,769999.55514.27
Upgrade
Free Cash Flow Per Share
76.2657.9162.0257.6632.5916.85
Upgrade
Gross Margin
62.36%61.87%71.34%75.86%73.61%76.99%
Upgrade
Operating Margin
43.15%41.93%49.97%59.38%54.62%55.10%
Upgrade
Profit Margin
45.60%42.95%42.41%46.90%38.15%43.85%
Upgrade
Free Cash Flow Margin
131.28%110.97%144.76%176.61%146.09%96.25%
Upgrade
EBITDA
830.74727.79693.08610.05384.96303.44
Upgrade
EBITDA Margin
45.87%44.76%52.11%60.91%56.26%56.79%
Upgrade
D&A For EBITDA
49.3945.9628.3515.3211.239.02
Upgrade
EBIT
781.35681.84664.73594.73373.73294.41
Upgrade
EBIT Margin
43.15%41.93%49.97%59.38%54.62%55.10%
Upgrade
Effective Tax Rate
25.68%25.92%21.64%19.13%19.23%20.55%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.