Advance Residence Investment Corporation (ADZZF)
OTCMKTS · Delayed Price · Currency is USD
1,038.38
0.00 (0.00%)
At close: May 1, 2025

ADZZF Income Statement

Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year
FY 2025 FY 2024 FY 2024 FY 2023 FY 2023 2018 - 2022
Period Ending
Jan '25 Jul '24 Jan '24 Jul '23 Jan '23 2018 - 2022
Rental Revenue
36,52536,32235,62835,36634,611
Upgrade
Gain (Loss) on Sale of Assets (Rev)
533.961,0661,7501,680511.35
Upgrade
Other Revenue
0---0
Upgrade
Total Revenue
37,05937,38837,37837,04635,122
Upgrade
Revenue Growth (YoY
-0.88%0.03%0.90%5.48%1.61%
Upgrade
Property Expenses
18,73418,58218,19618,05816,599
Upgrade
Selling, General & Administrative
140.77146148138119.12
Upgrade
Other Operating Expenses
1,2051,2021,1841,2501,141
Upgrade
Total Operating Expenses
20,08019,93019,52819,44617,856
Upgrade
Operating Income
16,97917,45817,85017,60017,266
Upgrade
Interest Expense
-1,623-1,762-1,704-1,738-1,375
Upgrade
Interest & Investment Income
23.6714121213.79
Upgrade
Other Non-Operating Income
-232.92-50-1004-341.42
Upgrade
EBT Excluding Unusual Items
15,14715,66016,05815,87815,564
Upgrade
Pretax Income
15,14715,66016,05815,87815,564
Upgrade
Income Tax Expense
0.61---1.21
Upgrade
Net Income
15,14615,66016,05815,87815,562
Upgrade
Net Income to Common
15,14615,66016,05815,87815,562
Upgrade
Net Income Growth
-3.28%-2.48%1.13%2.03%1.71%
Upgrade
Basic Shares Outstanding
23333
Upgrade
Diluted Shares Outstanding
23333
Upgrade
Shares Change (YoY)
-25.00%1.05%2.39%--
Upgrade
EPS (Basic)
7046.285464.065661.845732.135618.18
Upgrade
EPS (Diluted)
7046.285464.065661.845732.135618.18
Upgrade
EPS Growth
28.96%-3.49%-1.23%2.03%1.71%
Upgrade
Dividend Per Share
----5813.000
Upgrade
Operating Margin
45.82%46.69%47.75%47.51%49.16%
Upgrade
Profit Margin
40.87%41.88%42.96%42.86%44.31%
Upgrade
EBITDA
24,06124,45224,79024,36223,130
Upgrade
EBITDA Margin
64.93%65.40%66.32%65.76%65.86%
Upgrade
D&A For Ebitda
7,0826,9946,9406,7625,864
Upgrade
EBIT
16,97917,45817,85017,60017,266
Upgrade
EBIT Margin
45.82%46.69%47.75%47.51%49.16%
Upgrade
Funds From Operations (FFO)
10,783----
Upgrade
FFO Payout Ratio
78.39%----
Upgrade
Effective Tax Rate
0.00%---0.01%
Upgrade
Revenue as Reported
18,695---35,122
Upgrade
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.