AER Energy Resources, Inc (AERN)

AER Energy Resources Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2011	FY 2010	FY 2009	FY 2001	FY 2000
Period Ending	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009	Dec 31, 2001	Dec 31, 2000
Net Income	-0.01	-0.01	0.01	-4.39	-4.91
Depreciation & Amortization	-	-	-	0.16	0.3
Other Amortization	-	-	-	0.11	0.09
Loss (Gain) From Sale of Assets	-	-	-	-	0.01
Stock-Based Compensation	-	-	-	0.02	0.03
Change in Accounts Receivable	-0.06	-0.04	-0.01	-0.1	0.03
Change in Inventory	-	-	-	-0	0.01
Change in Accounts Payable	-	-	-	0.02	-0.01
Change in Unearned Revenue	-	-	-	-0.29	-0.43
Change in Other Net Operating Assets	-0.41	0.01	-0.1	-0.19	-0.01
Operating Cash Flow	-0.48	-0.03	-0.09	-4.66	-4.89
Capital Expenditures	-	-	-	-0.04	-0.02
Investing Cash Flow	-	-	-	-0.04	-0.02
Long-Term Debt Issued	-	-	-	1.76	2
Net Debt Issued (Repaid)	-	-	-	1.76	2
Issuance of Common Stock	0.67	0.03	0.1	0.25	-
Financing Cash Flow	0.67	0.03	0.1	3.98	3.93
Net Cash Flow	0.19	-0.01	0.01	-0.72	-0.98
Free Cash Flow	-0.48	-0.03	-0.09	-4.7	-4.91
Free Cash Flow Margin	-1655.23%	-1.97%	-33.62%	-1167.70%	-1138.52%
Free Cash Flow Per Share	-0.00	-0.02	-0.37	-18.57	-19.76
Levered Free Cash Flow	-0.3	-	-	-3.08	-2.87
Unlevered Free Cash Flow	-0.3	-	-	-3.06	-2.82
Change in Net Working Capital	0.06	-	-	0.56	0.13

Source: S&P Global Market Intelligence. Standard template. Financial Sources.