Agile Group Holdings Limited (AGPYY)
OTCMKTS
· Delayed Price · Currency is USD
3.520
-0.380 (-9.74%)
At close: Mar 21, 2025
Agile Group Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 43,346 | 43,310 | 54,034 | 73,028 | 80,245 | Upgrade
|
| Revenue Growth (YoY) | 0.08% | -19.85% | -26.01% | -8.99% | 33.21% | Upgrade
|
| Cost of Revenue | 43,867 | 43,835 | 53,033 | 54,007 | 56,143 | Upgrade
|
| Gross Profit | -521.19 | -524.42 | 1,001 | 19,021 | 24,102 | Upgrade
|
| Selling, General & Admin | 3,789 | 3,780 | 4,833 | 7,077 | 6,853 | Upgrade
|
| Other Operating Expenses | 34.91 | 398.53 | 180.56 | -33.65 | -54.9 | Upgrade
|
| Operating Expenses | 3,824 | 4,738 | 5,829 | 7,288 | 7,365 | Upgrade
|
| Operating Income | -4,345 | -5,262 | -4,828 | 11,733 | 16,737 | Upgrade
|
| Interest Expense | -189.16 | -446.66 | -393 | -2,302 | -2,076 | Upgrade
|
| Interest & Investment Income | 154.92 | 266.94 | 496.58 | 1,181 | 1,297 | Upgrade
|
| Earnings From Equity Investments | -653.67 | -1,444 | -757.45 | 794.24 | 1,586 | Upgrade
|
| Currency Exchange Gain (Loss) | -433.77 | -310.88 | -2,614 | 1,055 | 2,628 | Upgrade
|
| Other Non Operating Income (Expenses) | -2,128 | -927 | -904.6 | -411.58 | -1,649 | Upgrade
|
| EBT Excluding Unusual Items | -7,595 | -8,124 | -9,000 | 12,050 | 18,524 | Upgrade
|
| Impairment of Goodwill | - | -1,120 | -403.12 | -29.89 | -723.8 | Upgrade
|
| Gain (Loss) on Sale of Investments | -859.83 | -1,604 | -1,052 | -315.9 | 1,046 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2,048 | -933.09 | 231.21 | 4,963 | 2,471 | Upgrade
|
| Asset Writedown | -2,173 | -69.85 | -274.1 | 230.26 | 154.67 | Upgrade
|
| Other Unusual Items | 161.69 | 0.19 | 126.52 | - | - | Upgrade
|
| Pretax Income | -12,513 | -11,851 | -10,372 | 16,897 | 21,472 | Upgrade
|
| Income Tax Expense | 5,026 | 926.25 | 3,001 | 7,799 | 9,223 | Upgrade
|
| Earnings From Continuing Operations | -17,539 | -12,777 | -13,373 | 9,098 | 12,249 | Upgrade
|
| Minority Interest in Earnings | 1,374 | 17.05 | -612.56 | -1,402 | -1,691 | Upgrade
|
| Net Income | -16,165 | -12,760 | -13,986 | 7,696 | 10,558 | Upgrade
|
| Preferred Dividends & Other Adjustments | 1,051 | 1,041 | 995.31 | 983.86 | 1,084 | Upgrade
|
| Net Income to Common | -17,216 | -13,801 | -14,981 | 6,712 | 9,475 | Upgrade
|
| Net Income Growth | - | - | - | -27.11% | 26.27% | Upgrade
|
| Shares Outstanding (Basic) | 5,046 | 4,804 | 3,915 | 3,883 | 3,883 | Upgrade
|
| Shares Outstanding (Diluted) | 5,046 | 4,804 | 3,915 | 3,883 | 3,883 | Upgrade
|
| Shares Change (YoY) | 5.03% | 22.72% | 0.83% | - | - | Upgrade
|
| EPS (Basic) | -3.41 | -2.87 | -3.83 | 1.73 | 2.44 | Upgrade
|
| EPS (Diluted) | -3.41 | -2.87 | -3.83 | 1.73 | 2.44 | Upgrade
|
| EPS Growth | - | - | - | -29.15% | 26.11% | Upgrade
|
| Free Cash Flow | - | 9,222 | 9,448 | -1,013 | -301.93 | Upgrade
|
| Free Cash Flow Per Share | - | 1.92 | 2.41 | -0.26 | -0.08 | Upgrade
|
| Dividend Per Share | - | - | - | 0.407 | 0.926 | Upgrade
|
| Dividend Growth | - | - | - | -56.02% | 3.62% | Upgrade
|
| Gross Margin | -1.20% | -1.21% | 1.85% | 26.05% | 30.04% | Upgrade
|
| Operating Margin | -10.02% | -12.15% | -8.94% | 16.07% | 20.86% | Upgrade
|
| Profit Margin | -39.72% | -31.87% | -27.73% | 9.19% | 11.81% | Upgrade
|
| Free Cash Flow Margin | - | 21.29% | 17.48% | -1.39% | -0.38% | Upgrade
|
| EBITDA | -3,412 | -4,330 | -3,809 | 12,672 | 17,746 | Upgrade
|
| EBITDA Margin | -7.87% | -10.00% | -7.05% | 17.35% | 22.11% | Upgrade
|
| D&A For EBITDA | 932.8 | 932.8 | 1,019 | 938.39 | 1,008 | Upgrade
|
| EBIT | -4,345 | -5,262 | -4,828 | 11,733 | 16,737 | Upgrade
|
| EBIT Margin | -10.02% | -12.15% | -8.94% | 16.07% | 20.86% | Upgrade
|
| Effective Tax Rate | - | - | - | 46.16% | 42.95% | Upgrade
|
| Advertising Expenses | - | - | - | - | 853.3 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.