Axia International Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2011	FY 2010	FY 2009	FY 2006	FY 2005
Period Ending	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010	Sep '09 Sep 30, 2009	Sep '06 Sep 30, 2006	Sep '05 Sep 30, 2005
Revenue	0.27	0.26	-	0.83	-
Revenue Growth (YoY)	0.80%	-	-	-	-
Cost of Revenue	0.06	0.08	-	0.37	-
Gross Profit	0.21	0.18	-	0.46	-
Selling, General & Admin	0.29	0.22	0.04	0.42	0.17
Other Operating Expenses	-	-	0.01	-	-
Operating Expenses	0.29	0.22	0.05	2.08	0.24
Operating Income	-0.09	-0.04	-0.05	-1.62	-0.24
Interest Expense	-	-	-0.03	-	-
Other Non Operating Income (Expenses)	-	-	-0	0	0.06
EBT Excluding Unusual Items	-0.09	-0.04	-0.08	-1.62	-0.18
Other Unusual Items	-	-	0.02	0.06	-0.05
Pretax Income	-0.09	-0.04	-0.05	-1.56	-0.23
Earnings From Continuing Operations	-0.09	-0.04	-0.05	-1.56	-0.23
Earnings From Discontinued Operations	-	-	-	-	-1
Net Income to Company	-0.09	-0.04	-0.05	-1.56	-1.24
Net Income	-0.09	-0.04	-0.05	-1.56	-1.24
Net Income to Common	-0.09	-0.04	-0.05	-1.56	-1.24
Shares Outstanding (Basic)	0	0	-	-	-
Shares Outstanding (Diluted)	0	0	-	-	-
Shares Change (YoY)	245.43%	-	-	-	-
EPS (Basic)	-0.76	-1.09	-	-	-
EPS (Diluted)	-0.76	-1.09	-	-	-
Free Cash Flow	-0.14	-0.04	-	-1.07	-0.08
Free Cash Flow Per Share	-1.23	-1.09	-	-	-
Gross Margin	77.13%	69.96%	-	55.00%	-
Operating Margin	-32.87%	-13.81%	-	-194.87%	-
Profit Margin	-32.87%	-13.81%	-	-187.38%	-
Free Cash Flow Margin	-53.46%	-13.81%	-	-128.82%	-
EBITDA	-	-	-	-1.62	-0.24
EBITDA Margin	-	-	-	-194.44%	-
D&A For EBITDA	-	-	-	0	0.01
EBIT	-0.09	-0.04	-0.05	-1.62	-0.24
EBIT Margin	-32.87%	-13.81%	-	-194.87%	-
Revenue as Reported	0.27	0.26	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.