AIM ImmunoTech Inc. (AIMI)

AIM ImmunoTech Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	0.9	1.7	5.44	27.05	32.09	38.5
Short-Term Investments	1.35	2.28	7.63	7.14	16.18	0.5
Cash & Short-Term Investments	2.25	3.98	13.07	34.19	48.27	39
Cash Growth	-79.46%	-69.57%	-61.77%	-29.17%	23.76%	344.31%
Accounts Receivable	-	-	-	-	-	0.03
Other Receivables	0.02	-	1.18	1.68	1.64	1.09
Receivables	0.02	-	1.18	1.68	1.64	1.12
Prepaid Expenses	0.32	0.2	0.3	0.46	0.3	0.18
Total Current Assets	2.58	4.18	14.56	36.32	50.21	40.31
Property, Plant & Equipment	0.65	0.73	0.82	1.02	4.2	6.65
Long-Term Investments	-	-	-	-	-	15.38
Other Intangible Assets	2.27	2.59	2.31	1.94	1.97	1.5
Long-Term Deferred Tax Assets	-	-	1.6	1.12	-	-
Other Long-Term Assets	0.75	1.11	0.08	0.08	1.32	0.75
Total Assets	6.25	8.61	19.38	40.49	57.7	64.58
Accounts Payable	6.94	6.38	6.44	0.38	0.2	0.38
Accrued Expenses	0.64	0.61	1.99	0.81	0.44	0.44
Current Portion of Long-Term Debt	1.95	2.31	-	-	-	-
Current Portion of Leases	0.23	0.24	0.22	0.18	0.04	0.28
Total Current Liabilities	9.77	9.54	8.65	1.36	0.67	1.1
Long-Term Leases	0.34	0.4	0.5	0.66	0.11	2.01
Other Long-Term Liabilities	-	-	-	-	0.04	0.18
Total Liabilities	10.11	9.93	9.15	2.02	0.82	3.29
Common Stock	0.07	0.07	0.05	0.05	0.05	0.04
Additional Paid-In Capital	426.6	425.44	419	418.27	417.22	402.54
Retained Earnings	-430.53	-426.83	-409.51	-380.55	-361.1	-341.97
Comprehensive Income & Other	-	-	-	-	-	-0.05
Total Common Equity	-3.86	-1.32	9.55	37.77	56.16	60.56
Shareholders' Equity	-3.86	-1.32	10.23	38.47	56.88	61.29
Total Liabilities & Equity	6.25	8.61	19.38	40.49	57.7	64.58
Total Debt	2.52	2.94	0.72	0.84	0.15	2.29
Net Cash (Debt)	-0.28	1.04	12.35	33.35	48.12	52.09
Net Cash Growth	-	-91.61%	-62.97%	-30.69%	-7.63%	2072.35%
Net Cash Per Share	-0.00	0.02	0.25	0.69	1.02	1.64
Filing Date Shares Outstanding	76.42	72.29	49.9	48.41	47.99	47.82
Total Common Shares Outstanding	72.29	65.53	49.1	48.08	47.99	42.15
Working Capital	-7.18	-5.36	5.9	34.96	49.54	39.21
Book Value Per Share	-0.05	-0.02	0.19	0.79	1.17	1.44
Tangible Book Value	-6.12	-3.92	7.23	35.83	54.19	59.06
Tangible Book Value Per Share	-0.08	-0.06	0.15	0.75	1.13	1.40
Land	-	-	-	-	3.9	10.55
Machinery	1.47	1.47	1.45	2.23	2.35	5.14

Source: S&P Global Market Intelligence. Standard template. Financial Sources.