Akatsuki Inc. (AKAFF)
OTCMKTS
· Delayed Price · Currency is USD
13.72
-2.16 (-13.60%)
At close: Nov 13, 2024
Akatsuki Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 23,301 | 23,972 | 24,336 | 26,273 | 31,096 | 32,048 | Upgrade
|
| Revenue Growth (YoY) | 1.15% | -1.50% | -7.37% | -15.51% | -2.97% | 13.93% | Upgrade
|
| Cost of Revenue | 10,630 | 10,478 | 9,984 | 10,773 | 12,159 | 10,445 | Upgrade
|
| Gross Profit | 12,671 | 13,494 | 14,352 | 15,500 | 18,937 | 21,603 | Upgrade
|
| Selling, General & Admin | 5,389 | 6,071 | 4,909 | 5,874 | 6,299 | 7,978 | Upgrade
|
| Research & Development | 4,746 | 4,746 | 3,742 | 2,177 | 1,342 | 2,571 | Upgrade
|
| Operating Expenses | 10,135 | 10,817 | 8,651 | 7,951 | 7,784 | 10,637 | Upgrade
|
| Operating Income | 2,536 | 2,677 | 5,701 | 7,549 | 11,153 | 10,966 | Upgrade
|
| Interest Expense | -39 | -45 | -64 | -19 | -25 | -34 | Upgrade
|
| Interest & Investment Income | 72 | 51 | 29 | 68 | 7 | 6 | Upgrade
|
| Currency Exchange Gain (Loss) | 503 | 375 | 80 | 83 | -22 | -26 | Upgrade
|
| Other Non Operating Income (Expenses) | 98 | -119 | -94 | 43 | 28 | -8 | Upgrade
|
| EBT Excluding Unusual Items | 3,170 | 2,939 | 5,652 | 7,724 | 11,141 | 10,904 | Upgrade
|
| Gain (Loss) on Sale of Investments | -46 | -447 | -1,579 | -418 | -1,663 | -95 | Upgrade
|
| Gain (Loss) on Sale of Assets | 474 | 5 | -166 | -17 | - | -125 | Upgrade
|
| Asset Writedown | -390 | -284 | -342 | 100 | -20 | -821 | Upgrade
|
| Legal Settlements | - | - | - | -77 | - | - | Upgrade
|
| Other Unusual Items | 26 | -1 | 211 | -32 | -393 | 16 | Upgrade
|
| Pretax Income | 3,234 | 2,212 | 3,776 | 7,280 | 9,065 | 9,879 | Upgrade
|
| Income Tax Expense | 1,883 | 924 | 2,435 | 2,087 | 2,720 | 3,259 | Upgrade
|
| Earnings From Continuing Operations | 1,351 | 1,288 | 1,341 | 5,193 | 6,345 | 6,620 | Upgrade
|
| Minority Interest in Earnings | - | - | 1 | - | - | - | Upgrade
|
| Net Income | 1,351 | 1,288 | 1,342 | 5,193 | 6,345 | 6,620 | Upgrade
|
| Net Income to Common | 1,351 | 1,288 | 1,342 | 5,193 | 6,345 | 6,620 | Upgrade
|
| Net Income Growth | - | -4.02% | -74.16% | -18.16% | -4.15% | -15.75% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 12 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 13 | 14 | 14 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | 17.36% | -8.73% | -0.53% | -3.31% | -0.43% | 0.16% | Upgrade
|
| EPS (Basic) | 94.44 | 103.95 | 98.95 | 381.62 | 453.82 | 476.25 | Upgrade
|
| EPS (Diluted) | 93.66 | 101.07 | 96.07 | 369.74 | 436.80 | 453.80 | Upgrade
|
| EPS Growth | - | 5.21% | -74.02% | -15.35% | -3.75% | -15.89% | Upgrade
|
| Free Cash Flow | - | -246 | 4,998 | 4,423 | 9,931 | 6,394 | Upgrade
|
| Free Cash Flow Per Share | - | -19.29 | 357.75 | 314.91 | 683.67 | 438.27 | Upgrade
|
| Dividend Per Share | 80.000 | 80.000 | 80.000 | 80.000 | 70.000 | 30.000 | Upgrade
|
| Dividend Growth | - | - | - | 14.29% | 133.33% | 200.00% | Upgrade
|
| Gross Margin | 54.38% | 56.29% | 58.97% | 59.00% | 60.90% | 67.41% | Upgrade
|
| Operating Margin | 10.88% | 11.17% | 23.43% | 28.73% | 35.87% | 34.22% | Upgrade
|
| Profit Margin | 5.80% | 5.37% | 5.51% | 19.77% | 20.41% | 20.66% | Upgrade
|
| Free Cash Flow Margin | - | -1.03% | 20.54% | 16.84% | 31.94% | 19.95% | Upgrade
|
| EBITDA | 2,728 | 2,850 | 5,849 | 7,711 | 11,411 | 11,360 | Upgrade
|
| EBITDA Margin | 11.71% | 11.89% | 24.03% | 29.35% | 36.70% | 35.45% | Upgrade
|
| D&A For EBITDA | 191.75 | 173 | 148 | 162 | 258 | 394 | Upgrade
|
| EBIT | 2,536 | 2,677 | 5,701 | 7,549 | 11,153 | 10,966 | Upgrade
|
| EBIT Margin | 10.88% | 11.17% | 23.43% | 28.73% | 35.87% | 34.22% | Upgrade
|
| Effective Tax Rate | 58.23% | 41.77% | 64.49% | 28.67% | 30.01% | 32.99% | Upgrade
|
| Advertising Expenses | - | 1,507 | 681 | 1,147 | 1,195 | 1,388 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.