Akatsuki Inc. (AKAFF)
OTCMKTS · Delayed Price · Currency is USD
13.72
-2.16 (-13.60%)
At close: Nov 13, 2024
Akatsuki Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 23,988 | 23,652 | 23,972 | 24,336 | 26,273 | 31,096 | |
Revenue Growth (YoY) | 2.95% | -1.33% | -1.50% | -7.37% | -15.51% | -2.97% |
Cost of Revenue | 11,122 | 9,954 | 10,478 | 9,984 | 10,773 | 12,159 |
Gross Profit | 12,866 | 13,698 | 13,494 | 14,352 | 15,500 | 18,937 |
Selling, General & Admin | 2,120 | 4,595 | 6,071 | 4,909 | 5,874 | 6,299 |
Research & Development | 5,187 | 5,187 | 4,746 | 3,742 | 2,177 | 1,342 |
Operating Expenses | 7,307 | 9,782 | 10,817 | 8,651 | 7,951 | 7,784 |
Operating Income | 5,559 | 3,916 | 2,677 | 5,701 | 7,549 | 11,153 |
Interest Expense | -52 | -37 | -45 | -64 | -19 | -25 |
Interest & Investment Income | 170 | 92 | 51 | 29 | 68 | 7 |
Earnings From Equity Investments | 77 | 77 | - | - | - | - |
Currency Exchange Gain (Loss) | 20 | -50 | 375 | 80 | 83 | -22 |
Other Non Operating Income (Expenses) | -151 | 38 | -119 | -94 | 43 | 28 |
EBT Excluding Unusual Items | 5,623 | 4,036 | 2,939 | 5,652 | 7,724 | 11,141 |
Gain (Loss) on Sale of Investments | 1,799 | 618 | -447 | -1,579 | -418 | -1,663 |
Gain (Loss) on Sale of Assets | - | 469 | 5 | -166 | -17 | - |
Asset Writedown | -944 | -596 | -284 | -342 | 100 | -20 |
Legal Settlements | - | - | - | - | -77 | - |
Other Unusual Items | -35 | 54 | -1 | 211 | -32 | -393 |
Pretax Income | 6,443 | 4,581 | 2,212 | 3,776 | 7,280 | 9,065 |
Income Tax Expense | 2,679 | 2,936 | 924 | 2,435 | 2,087 | 2,720 |
Earnings From Continuing Operations | 3,764 | 1,645 | 1,288 | 1,341 | 5,193 | 6,345 |
Minority Interest in Earnings | 1 | 1 | - | 1 | - | - |
Net Income | 3,765 | 1,646 | 1,288 | 1,342 | 5,193 | 6,345 |
Net Income to Common | 3,765 | 1,646 | 1,288 | 1,342 | 5,193 | 6,345 |
Net Income Growth | 178.68% | 27.79% | -4.02% | -74.16% | -18.16% | -4.15% |
Shares Outstanding (Basic) | 14 | 14 | 12 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 13 | 14 | 14 | 15 |
Shares Change (YoY) | -0.08% | 13.10% | -8.73% | -0.53% | -3.31% | -0.43% |
EPS (Basic) | 261.09 | 114.15 | 103.95 | 98.95 | 381.62 | 453.82 |
EPS (Diluted) | 261.09 | 114.15 | 101.07 | 96.07 | 369.74 | 436.80 |
EPS Growth | 178.77% | 12.94% | 5.21% | -74.02% | -15.35% | -3.75% |
Free Cash Flow | - | 3,568 | -246 | 4,998 | 4,423 | 9,931 |
Free Cash Flow Per Share | - | 247.42 | -19.29 | 357.75 | 314.91 | 683.67 |
Dividend Per Share | 55.000 | 95.000 | 80.000 | 80.000 | 80.000 | 70.000 |
Dividend Growth | -31.25% | 18.75% | - | - | 14.29% | 133.33% |
Gross Margin | 53.63% | 57.92% | 56.29% | 58.97% | 59.00% | 60.90% |
Operating Margin | 23.17% | 16.56% | 11.17% | 23.43% | 28.73% | 35.87% |
Profit Margin | 15.70% | 6.96% | 5.37% | 5.51% | 19.77% | 20.41% |
Free Cash Flow Margin | - | 15.09% | -1.03% | 20.54% | 16.84% | 31.94% |
EBITDA | 5,641 | 4,037 | 2,850 | 5,849 | 7,711 | 11,411 |
EBITDA Margin | 23.52% | 17.07% | 11.89% | 24.03% | 29.35% | 36.70% |
D&A For EBITDA | 82 | 121 | 173 | 148 | 162 | 258 |
EBIT | 5,559 | 3,916 | 2,677 | 5,701 | 7,549 | 11,153 |
EBIT Margin | 23.17% | 16.56% | 11.17% | 23.43% | 28.73% | 35.87% |
Effective Tax Rate | 41.58% | 64.09% | 41.77% | 64.49% | 28.67% | 30.01% |
Advertising Expenses | - | 946 | 1,507 | 681 | 1,147 | 1,195 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.