Aker Horizons ASA (AKHOF)
OTCMKTS
· Delayed Price · Currency is USD
0.189
0.00 (0.00%)
At close: Dec 5, 2024
Aker Horizons ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 3,901 | 3,649 | 2,371 | 981 | 162 | 42.53 | Upgrade
|
| Revenue Growth (YoY) | 65.65% | 53.90% | 141.69% | 505.56% | 280.92% | 139.24% | Upgrade
|
| Cost of Revenue | 2,860 | 3,606 | 3,038 | 949 | 102 | 36.24 | Upgrade
|
| Gross Profit | 1,041 | 43 | -667 | 32 | 60 | 6.29 | Upgrade
|
| Selling, General & Admin | 1,188 | 1,188 | 1,000 | 706 | 396 | 8.77 | Upgrade
|
| Other Operating Expenses | 1,148 | 1,148 | 1,046 | 747 | 798 | 6.22 | Upgrade
|
| Operating Expenses | 2,925 | 2,979 | 2,540 | 1,536 | 1,224 | 14.98 | Upgrade
|
| Operating Income | -1,884 | -2,936 | -3,207 | -1,504 | -1,164 | -8.7 | Upgrade
|
| Interest Expense | -2,043 | -1,791 | -832 | -490 | - | - | Upgrade
|
| Interest & Investment Income | 281 | 276 | 126 | 15 | 12 | - | Upgrade
|
| Earnings From Equity Investments | -142 | 159 | -152 | -215 | -750 | -5.63 | Upgrade
|
| Currency Exchange Gain (Loss) | -25 | 39 | 68 | -235 | -48 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 1,495 | 1,398 | -166 | -37 | -6 | -0 | Upgrade
|
| EBT Excluding Unusual Items | -2,318 | -2,855 | -4,163 | -2,466 | -1,956 | -14.33 | Upgrade
|
| Impairment of Goodwill | - | - | -1,467 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 142 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 108 | 108 | 1,645 | - | - | - | Upgrade
|
| Asset Writedown | -1,105 | -5,768 | -2,938 | - | - | - | Upgrade
|
| Other Unusual Items | 1,658 | 1,658 | 131 | 176 | - | - | Upgrade
|
| Pretax Income | -1,657 | -6,857 | -6,650 | -2,290 | -1,956 | -14.33 | Upgrade
|
| Income Tax Expense | 856 | 398 | -1,402 | 35 | - | - | Upgrade
|
| Earnings From Continuing Operations | -2,513 | -7,255 | -5,248 | -2,325 | -1,956 | -14.33 | Upgrade
|
| Earnings From Discontinued Operations | 4,916 | - | 30 | -103 | - | - | Upgrade
|
| Net Income to Company | 2,403 | -7,255 | -5,218 | -2,428 | -1,956 | -14.33 | Upgrade
|
| Minority Interest in Earnings | -1,909 | 2,776 | 2,585 | 477 | 288 | - | Upgrade
|
| Net Income | 494 | -4,479 | -2,633 | -1,951 | -1,668 | -14.33 | Upgrade
|
| Net Income to Common | 494 | -4,479 | -2,633 | -1,951 | -1,668 | -14.33 | Upgrade
|
| Shares Outstanding (Basic) | 690 | 690 | 653 | 551 | 551 | - | Upgrade
|
| Shares Outstanding (Diluted) | 690 | 690 | 653 | 551 | 551 | - | Upgrade
|
| Shares Change (YoY) | 4.69% | 5.68% | 18.45% | - | - | - | Upgrade
|
| EPS (Basic) | 0.72 | -6.49 | -4.03 | -3.54 | -3.02 | - | Upgrade
|
| EPS (Diluted) | 0.72 | -6.49 | -4.03 | -3.54 | -3.02 | - | Upgrade
|
| Free Cash Flow | -3,373 | -2,646 | -6,664 | -5,161 | -618 | 4.71 | Upgrade
|
| Free Cash Flow Per Share | -4.89 | -3.83 | -10.20 | -9.36 | -1.12 | - | Upgrade
|
| Gross Margin | 26.69% | 1.18% | -28.13% | 3.26% | 37.04% | 14.78% | Upgrade
|
| Operating Margin | -48.30% | -80.46% | -135.26% | -153.31% | -718.52% | -20.45% | Upgrade
|
| Profit Margin | 12.66% | -122.75% | -111.05% | -198.88% | -1029.63% | -33.69% | Upgrade
|
| Free Cash Flow Margin | -86.47% | -72.51% | -281.06% | -526.10% | -381.48% | 11.07% | Upgrade
|
| EBITDA | -1,362 | -2,361 | -2,754 | -1,438 | - | - | Upgrade
|
| EBITDA Margin | -34.91% | -64.70% | -116.15% | -146.59% | - | - | Upgrade
|
| D&A For EBITDA | 522 | 575 | 453 | 66 | - | - | Upgrade
|
| EBIT | -1,884 | -2,936 | -3,207 | -1,504 | -1,164 | -8.7 | Upgrade
|
| EBIT Margin | -48.30% | -80.46% | -135.26% | -153.31% | - | -20.45% | Upgrade
|
| Revenue as Reported | 3,847 | 3,847 | 4,289 | 1,155 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.