Atlas Resources International, Inc. (ALSI)

ALSI Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2003	FY 2002	FY 2001	FY 2000	FY 1999
Period Ending	Dec 31, 2003	Mar 31, 2003	Mar 31, 2002	Mar 31, 2001	Mar 31, 2000	Dec 31, 1999
Revenue	-	-	0.13	0.2	-	0.07
Revenue Growth (YoY)	-	-	-32.66%	-	-	-
Cost of Revenue	-	-	0.13	0.26	0.39	0
Gross Profit	-	-	0	-0.06	-0.39	0.06
Selling, General & Admin	0.3	0.21	0.88	2.62	2.97	1.09
Operating Expenses	0.3	0.24	0.96	2.62	2.97	1.09
Operating Income	-0.3	-0.24	-0.96	-2.68	-3.36	-1.03
Interest Expense	-0.15	-0.15	-0.22	-0.22	-0.16	-0.12
Interest & Investment Income	-	-	0	0.01	0.01	0
EBT Excluding Unusual Items	-0.45	-0.39	-1.17	-2.9	-3.52	-1.14
Other Unusual Items	-0.02	-0.02	-	-	-	-
Pretax Income	-0.47	-0.4	-1.17	-2.9	-3.52	-1.14
Net Income	-0.47	-0.4	-1.17	-2.9	-3.52	-1.14
Net Income to Common	-0.47	-0.4	-1.17	-2.9	-3.52	-1.14
Shares Outstanding (Basic)	0	0	0	0	0	0
Shares Outstanding (Diluted)	0	0	0	0	0	0
Shares Change (YoY)	7.04%	28.02%	38.55%	22.55%	4.10%	-
EPS (Basic)	-2.06	-1.78	-6.64	-22.70	-33.82	-11.41
EPS (Diluted)	-2.06	-1.78	-6.64	-22.70	-33.82	-11.41
Free Cash Flow	-0	0	-0.29	-2.03	-4.39	-0.92
Free Cash Flow Per Share	-	0.00	-1.64	-15.93	-42.21	-9.19
Gross Margin	-	-	0.34%	-30.46%	-	96.83%
Operating Margin	-	-	-720.62%	-1358.03%	-	-1548.94%
Profit Margin	-	-	-882.37%	-1467.29%	-	-1715.43%
Free Cash Flow Margin	-	-	-218.46%	-1029.33%	-	-1381.87%
EBITDA	-0.3	-0.24	-0.95	-2.66	-3.35	-1.03
D&A For EBITDA	0	0.01	0.01	0.02	0.01	0
EBIT	-0.3	-0.24	-0.96	-2.68	-3.36	-1.03

Source: S&P Global Market Intelligence. Standard template. Financial Sources.