Allstar Health Brands, Inc. (ALST)

Allstar Health Brands Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2014	FY 2013	FY 2012	FY 2008	FY 2007
Period Ending	Jun 30, 2015	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012	Dec 31, 2008	Dec 31, 2007
Revenue	0.05	0.08	0	-	1.98	2.15
Revenue Growth (YoY)	518.99%	3099.88%	-	-	-7.76%	29.57%
Cost of Revenue	0.13	0.17	0.03	-	1	1.11
Gross Profit	-0.09	-0.1	-0.03	-	0.98	1.03
Selling, General & Admin	1.91	1.76	0.61	10.34	0.56	0.67
Amortization of Goodwill & Intangibles	0.02	0.01	0	0.01	0.01	0.04
Operating Expenses	1.93	1.77	0.61	10.35	0.58	0.71
Operating Income	-2.02	-1.86	-0.63	-10.35	0.4	0.32
Interest Expense	-0.88	-0.19	-0.05	-0.04	-0.04	-0.05
Currency Exchange Gain (Loss)	0.08	0.07	-	-	-	-
Other Non Operating Income (Expenses)	5.13	0.01	-	-	-	-
EBT Excluding Unusual Items	2.31	-1.97	-0.69	-10.39	0.36	0.27
Impairment of Goodwill	-	-	-3.12	-	-	-
Asset Writedown	-	-	-5.1	-0.13	-	-
Other Unusual Items	-9.58	-7.84	-5.32	-	-	-
Pretax Income	-7.27	-9.82	-14.22	-10.51	0.36	0.27
Income Tax Expense	-	-	-	-	0.07	0.05
Net Income	-7.27	-9.82	-14.22	-10.51	0.29	0.22
Net Income to Common	-7.27	-9.82	-14.22	-10.51	0.29	0.22
Net Income Growth	-	-	-	-	32.34%	24.74%
Free Cash Flow	-1.22	-1.13	-0.38	-0.09	-	-
Gross Margin	-192.43%	-124.69%	-	-	49.36%	48.19%
Operating Margin	-4408.89%	-2424.02%	-26441.21%	-	20.30%	15.02%
Profit Margin	-15887.79%	-12782.21%	-592512.54%	-	14.79%	10.30%
Free Cash Flow Margin	-2658.57%	-1470.19%	-16010.29%	-	-	-
EBITDA	-2	-1.85	-0.63	-10.34	0.42	0.36
EBITDA Margin	-	-	-	-	20.98%	16.95%
D&A For EBITDA	0.02	0.01	0	0.01	0.01	0.04
EBIT	-2.02	-1.86	-0.63	-10.35	0.4	0.32
EBIT Margin	-	-	-	-	20.30%	15.02%
Effective Tax Rate	-	-	-	-	19.00%	19.00%
Advertising Expenses	-	0.15	0.03	0.01	0.03	0.04

Source: S&P Global Market Intelligence. Standard template. Financial Sources.