AMGY Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2009	FY 2008	FY 2007	FY 2006	FY 2005
Period Ending	Sep '10 Sep 30, 2010	Dec '09 Dec 31, 2009	Dec '08 Dec 31, 2008	Dec '07 Dec 31, 2007	Dec '06 Dec 31, 2006	Dec '05 Dec 31, 2005
Revenue	7.96	4.72	18.54	10.66	7.95	5.48
Revenue Growth (YoY)	4.12%	-74.56%	73.97%	34.12%	45.01%	34.03%
Cost of Revenue	6.16	4.1	12.82	7.57	5.82	3.87
Gross Profit	1.8	0.62	5.72	3.09	2.13	1.61
Selling, General & Admin	1.39	1.58	1.92	1.03	0.48	0.21
Operating Expenses	1.39	1.58	1.92	1.03	0.48	0.21
Operating Income	0.41	-0.97	3.8	2.06	1.65	1.41
Interest & Investment Income	0.08	0.35	0.24	0.02	0	-
Other Non Operating Income (Expenses)	0.06	-0.24	-0.03	0.07	-0	0
EBT Excluding Unusual Items	0.55	-0.86	4	2.16	1.65	1.41
Impairment of Goodwill	-	-	-0.12	-	-	-
Gain (Loss) on Sale of Investments	0.04	0.01	-0.01	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-	-	0.04
Pretax Income	0.58	-0.85	3.88	2.16	1.65	1.45
Income Tax Expense	0.17	-0.04	-	-	-	-
Earnings From Continuing Operations	0.41	-0.81	3.88	2.16	1.65	1.45
Earnings From Discontinued Operations	-	-0.07	-	-	-	-
Net Income to Company	0.41	-0.88	3.88	2.16	1.65	1.45
Minority Interest in Earnings	-	-	0.01	0.01	-0.08	-0.01
Net Income	0.41	-0.88	3.88	2.16	1.57	1.44
Net Income to Common	0.41	-0.88	3.88	2.16	1.57	1.44
Net Income Growth	-	-	79.48%	38.17%	8.65%	67.00%
Shares Outstanding (Basic)	12	11	10	9	8	0
Shares Outstanding (Diluted)	12	11	10	9	8	0
Shares Change (YoY)	9.18%	2.81%	16.57%	18.15%	11323.31%	-
EPS (Basic)	0.04	-0.08	0.37	0.24	0.21	21.63
EPS (Diluted)	0.04	-0.08	0.37	0.24	0.21	21.63
EPS Growth	-	-	53.97%	16.94%	-99.05%	67.00%
Free Cash Flow	-2.1	0.17	0.8	1.97	-0.16	-0.45
Free Cash Flow Per Share	-0.18	0.02	0.08	0.22	-0.02	-6.79
Gross Margin	22.63%	13.11%	30.88%	28.99%	26.82%	29.40%
Operating Margin	5.15%	-20.48%	20.49%	19.36%	20.75%	25.65%
Profit Margin	5.19%	-18.67%	20.95%	20.31%	19.71%	26.31%
Free Cash Flow Margin	-26.44%	3.70%	4.32%	18.48%	-2.07%	-8.26%
EBITDA	1.06	-0.43	4.23	2.36	1.92	1.5
EBITDA Margin	13.28%	-9.09%	22.81%	22.18%	24.17%	27.29%
D&A For EBITDA	0.65	0.54	0.43	0.3	0.27	0.09
EBIT	0.41	-0.97	3.8	2.06	1.65	1.41
EBIT Margin	5.15%	-20.48%	20.49%	19.36%	20.75%	25.65%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.