AEON Mall Co., Ltd. (AMLLF)
OTCMKTS · Delayed Price · Currency is USD
11.99
-6.11 (-33.76%)
Jul 4, 2025, 4:00 PM EDT

AEON Mall Statistics

Total Valuation

AEON Mall has a market cap or net worth of 4.34 billion. The enterprise value is 9.52 billion.

Market Cap 4.34B
Enterprise Value 9.52B

Important Dates

The next estimated earnings date is Tuesday, July 8, 2025.

Earnings Date Jul 8, 2025
Ex-Dividend Date Feb 27, 2025

Share Statistics

Current Share Class 227.57M
Shares Outstanding n/a
Shares Change (YoY) +0.00%
Shares Change (QoQ) -0.03%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 227.57M

Valuation Ratios

The trailing PE ratio is 45.74.

PE Ratio 45.74
Forward PE n/a
PS Ratio 1.45
PB Ratio 1.28
P/TBV Ratio 1.32
P/FCF Ratio 44.65
P/OCF Ratio 6.38
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.61, with an EV/FCF ratio of 97.95.

EV / Earnings 100.33
EV / Sales 3.06
EV / EBITDA 10.61
EV / EBIT 25.96
EV / FCF 97.95

Financial Position

The company has a current ratio of 0.58, with a Debt / Equity ratio of 1.62.

Current Ratio 0.58
Quick Ratio 0.38
Debt / Equity 1.62
Debt / EBITDA 6.42
Debt / FCF 56.62
Interest Coverage 3.61

Financial Efficiency

Return on equity (ROE) is 2.84% and return on invested capital (ROIC) is 2.43%.

Return on Equity (ROE) 2.84%
Return on Assets (ROA) 1.96%
Return on Invested Capital (ROIC) 2.43%
Return on Capital Employed (ROCE) 3.75%
Revenue Per Employee 767,284
Profits Per Employee 24,328
Employee Count 3,900
Asset Turnover 0.27
Inventory Turnover n/a

Taxes

In the past 12 months, AEON Mall has paid 100.52 million in taxes.

Income Tax 100.52M
Effective Tax Rate 51.90%

Stock Price Statistics

The stock price has increased by +3.36% in the last 52 weeks. The beta is 0.21, so AEON Mall's price volatility has been lower than the market average.

Beta (5Y) 0.21
52-Week Price Change +3.36%
50-Day Moving Average 18.20
200-Day Moving Average 14.32
Relative Strength Index (RSI) 6.23
Average Volume (20 Days) 16

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, AEON Mall had revenue of 2.99 billion and earned 94.88 million in profits. Earnings per share was 0.42.

Revenue 2.99B
Gross Profit 596.67M
Operating Income 346.96M
Pretax Income 193.68M
Net Income 94.88M
EBITDA 856.70M
EBIT 346.96M
Earnings Per Share (EPS) 0.42
Full Income Statement

Balance Sheet

The company has 603.46 million in cash and 5.50 billion in debt, giving a net cash position of -4.90 billion.

Cash & Cash Equivalents 603.46M
Total Debt 5.50B
Net Cash -4.90B
Net Cash Per Share n/a
Equity (Book Value) 3.40B
Book Value Per Share 14.59
Working Capital -763.73M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 680.53 million and capital expenditures -583.34 million, giving a free cash flow of 97.19 million.

Operating Cash Flow 680.53M
Capital Expenditures -583.34M
Free Cash Flow 97.19M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 19.94%, with operating and profit margins of 11.59% and 3.17%.

Gross Margin 19.94%
Operating Margin 11.59%
Pretax Margin 6.47%
Profit Margin 3.17%
EBITDA Margin 28.63%
EBIT Margin 11.59%
FCF Margin 3.25%

Dividends & Yields

This stock pays an annual dividend of 0.34, which amounts to a dividend yield of 1.87%.

Dividend Per Share 0.34
Dividend Yield 1.87%
Dividend Growth (YoY) 0.44%
Years of Dividend Growth n/a
Payout Ratio 79.78%
Buyback Yield -0.00%
Shareholder Yield 1.87%
Earnings Yield 2.19%
FCF Yield 2.24%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

AEON Mall has an Altman Z-Score of 0.8 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.8
Piotroski F-Score 7