Amaru, Inc. (AMRU)

Amaru Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011
Period Ending	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012	Dec 31, 2011
Operating Revenue	0.08	0.03	0.03	0.02	0
Revenue	0.08	0.03	0.03	0.02	0
Revenue Growth (YoY)	185.33%	6.11%	46.88%	326.09%	-90.78%
Cost of Revenue	0.1	0.15	0.15	0.09	0.12
Gross Profit	-0.02	-0.12	-0.12	-0.07	-0.12
Selling, General & Admin	0.92	1.25	0.89	0.91	1.16
Operating Expenses	0.92	1.35	0.96	0.91	1.17
Operating Income	-0.94	-1.48	-1.08	-0.98	-1.28
Interest Expense	-0.1	-0.1	-0.1	-0.14	-0.19
Interest & Investment Income	-	-	-	0	0
Other Non Operating Income (Expenses)	0.09	0.19	0.15	0.07	0.01
EBT Excluding Unusual Items	-0.96	-1.39	-1.02	-1.04	-1.46
Gain (Loss) on Sale of Investments	-	-	-1.64	1.13	-0.53
Gain (Loss) on Sale of Assets	-	-	-	0.07	-
Asset Writedown	-	-0	-	-	-0.11
Pretax Income	-0.96	-1.39	-2.66	0.16	-2.1
Earnings From Continuing Operations	-0.96	-1.39	-2.66	0.16	-2.1
Net Income to Company	-0.96	-1.39	-2.66	0.16	-2.1
Minority Interest in Earnings	0.1	0.16	0.15	-0.05	0.21
Net Income	-0.86	-1.23	-2.51	0.1	-1.9
Net Income to Common	-0.86	-1.23	-2.51	0.1	-1.9
Shares Outstanding (Basic)	232	211	202	201	194
Shares Outstanding (Diluted)	232	211	202	201	194
Shares Change (YoY)	10.13%	4.32%	0.61%	3.41%	13.30%
EPS (Basic)	-0.00	-0.01	-0.01	0.00	-0.01
EPS (Diluted)	-0.00	-0.01	-0.01	0.00	-0.01
Free Cash Flow	-0.76	-1.07	-0.45	-0.91	-1.26
Free Cash Flow Per Share	-0.00	-0.01	-0.00	-0.01	-0.01
Gross Margin	-20.98%	-	-	-	-
Operating Margin	-1110.75%	-4981.40%	-3854.90%	-5133.13%	-28760.60%
Profit Margin	-1014.94%	-4140.86%	-8981.06%	538.36%	-42522.77%
Free Cash Flow Margin	-893.80%	-3598.29%	-1602.28%	-4769.02%	-28211.99%
EBITDA	-0.93	-1.47	-1.07	-0.94	-1.08
D&A For EBITDA	0.01	0.01	0.01	0.04	0.2
EBIT	-0.94	-1.48	-1.08	-0.98	-1.28

Source: S&P Global Market Intelligence. Standard template. Financial Sources.